Hasbro (LTS:0J3K) Cyclically Adjusted Book per Share: $17.64 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0J3K Hasbro Inc LTS:0J3K
71 GF Score
Price $80.36
GF Value $68.07
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Hasbro Cyclically Adjusted Book per Share?

Hasbro LTS:0J3K +2.59% 71 Cyclically Adjusted Book per Share is $17.64 as of Mar. 2026. GuruFocus rates LTS:0J3K with a GF Score™ of 71/100 and a GF Value™ of $68.07 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hasbro's adjusted book value per share for the three months ended in Mar. 2026 was $4.579. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $17.64 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hasbro's average Cyclically Adjusted Book Growth Rate was -4.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -0.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hasbro was 9.80% per year. The lowest was -0.60% per year. And the median was 3.60% per year.

As of today (2026-07-16), Hasbro's current stock price is $80.36. Hasbro's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $17.64. Hasbro's Cyclically Adjusted PB Ratio of today is 4.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hasbro was 9.39. The lowest was 2.25. And the median was 5.69.


Hasbro  (LTS:0J3K) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hasbro's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=80.36/17.64
=4.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hasbro was 9.39. The lowest was 2.25. And the median was 5.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hasbro Cyclically Adjusted Book per Share Related Terms


Hasbro Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hasbro's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hasbro Cyclically Adjusted Book per Share Chart

Hasbro Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.46 18.21 18.81 18.65 18.03

Hasbro Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.61 18.43 18.23 18.03 17.64

LTS:0J3K vs LTH, GOLF, AS: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Hasbro's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hasbro Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hasbro's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hasbro's Cyclically Adjusted PB Ratio falls into.


LTS:0J3K
71GF Score
Hasbro Inc LTS:0J3K
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hasbro Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hasbro's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.579/330.2130*330.2130
=4.579

Current CPI (Mar. 2026) = 330.2130.

Hasbro Quarterly Data

Book Value per Share CPI Adj_Book
201606 12.854 241.018 17.611
201609 13.940 241.428 19.066
201612 14.963 241.432 20.465
201703 14.812 243.801 20.062
201706 14.651 244.955 19.750
201709 15.706 246.819 21.013
201712 14.704 246.524 19.696
201803 12.572 249.554 16.635
201806 13.876 251.989 18.183
201809 14.894 252.439 19.483
201812 13.910 251.233 18.283
201903 13.145 254.202 17.076
201906 13.596 256.143 17.528
201909 14.581 256.759 18.752
201912 21.887 256.974 28.125
202003 19.920 258.115 25.484
202006 19.004 257.797 24.342
202009 20.242 260.280 25.681
202012 21.097 260.474 26.745
202103 21.223 264.877 26.458
202106 20.705 271.696 25.164
202109 21.885 274.310 26.345
202112 21.892 278.802 25.929
202203 21.844 287.504 25.089
202206 21.607 296.311 24.079
202209 21.548 296.808 23.973
202212 20.501 296.797 22.809
202303 19.703 301.836 21.555
202306 17.611 305.109 19.060
202309 15.841 307.789 16.995
202312 7.651 306.746 8.236
202403 7.258 312.332 7.674
202406 8.255 314.175 8.676
202409 9.228 315.301 9.664
202412 8.296 315.605 8.680
202503 8.349 319.799 8.621
202506 1.720 322.561 1.761
202509 2.896 324.800 2.944
202512 3.836 324.054 3.909
202603 4.579 330.213 4.579

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $17.64 mean?
Hasbro (LTS:0J3K) has a Cyclically Adjusted Book per Share of $17.64 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hasbro and its competitors.
Is Hasbro's Cyclically Adjusted Book per Share too high?
Hasbro's current Cyclically Adjusted Book per Share is $17.64. Overall, Hasbro has a GF Score™ of 71/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hasbro's Cyclically Adjusted Book per Share compare to LTH and GOLF?
Hasbro's Cyclically Adjusted Book per Share of $17.64 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hasbro and its competitors. Hasbro's current Cyclically Adjusted Book per Share is $17.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hasbro stock overvalued right now?
Based on GuruFocus' analysis, Hasbro (LTS:0J3K) is currently considered Modestly Overvalued. The stock's GF Value™ is $68.07, compared to a current price of $80.36 — trading 18.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is $17.64. Hasbro's overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hasbro (LTS:0J3K), the current Cyclically Adjusted Book per Share is $17.64 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hasbro (LTS:0J3K) Overvalued in 2026?

Based on GuruFocus' analysis, Hasbro stock appears to be overvalued. The current stock price of $80.36 is trading 18.1% above its estimated GF Value™ of $68.07. GuruFocus considers Hasbro to be Modestly Overvalued.

Key valuation signals for LTS:0J3K:

  • Cyclically Adjusted Book per Share: $17.64
  • GF Value™: $68.07 vs. price of $80.36 (18.1% above fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the LTS:0J3K stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hasbro Business Description

Address 1027 Newport Avenue, Pawtucket, RI, USA, 02861
Hasbro is a branded play company providing children and families around the world with entertainment offerings based on a world-class brand portfolio. From toys and games to television programming, motion pictures, and a licensing program, Hasbro reaches customers by leveraging its well-known brands such as Transformers, Peppa Pig, and Magic: The Gathering. The firm acquired EOne in 2019, bolting on popular family properties like Peppa Pig and PJ Masks, and has since divested noncore lines from the tie-up. Furthermore, the addition of Dungeons & Dragons Beyond in 2022 offers the firm access to around 20 million digital tabletop players.
71GF Score

Get the complete analysis for LTS:0J3K

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$80.36
Price
$68.07
GF Value