AS Tallinna Vesi (LTS:0JPY) Cyclically Adjusted Book per Share: €6.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0JPY AS Tallinna Vesi LTS:0JPY
87 GF Score
Price €11.08
GF Value €12.49
! 7 Warning Signs
View Full Analysis

What is AS Tallinna Vesi Cyclically Adjusted Book per Share?

AS Tallinna Vesi LTS:0JPY 87 Cyclically Adjusted Book per Share is €6.28 as of Mar. 2026. GuruFocus rates LTS:0JPY with a GF Score™ of 87/100 and a GF Value™ of €12.49. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

AS Tallinna Vesi's adjusted book value per share for the three months ended in Mar. 2026 was €6.404. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €6.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, AS Tallinna Vesi's average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of AS Tallinna Vesi was 6.90% per year. The lowest was 3.40% per year. And the median was 5.20% per year.

As of today (2026-07-21), AS Tallinna Vesi's current stock price is €11.075. AS Tallinna Vesi's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €6.28. AS Tallinna Vesi's Cyclically Adjusted PB Ratio of today is 1.76.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AS Tallinna Vesi was 3.34. The lowest was 1.66. And the median was 2.34.


AS Tallinna Vesi  (LTS:0JPY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

AS Tallinna Vesi's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.075/6.28
=1.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of AS Tallinna Vesi was 3.34. The lowest was 1.66. And the median was 2.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


AS Tallinna Vesi Cyclically Adjusted Book per Share Related Terms


AS Tallinna Vesi Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for AS Tallinna Vesi's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AS Tallinna Vesi Cyclically Adjusted Book per Share Chart

AS Tallinna Vesi Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.04 5.01 6.15 6.60 6.31

AS Tallinna Vesi Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.47 6.45 6.56 6.31 6.28

LTS:0JPY vs AWK, WTRG, AWR: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Water subindustry, AS Tallinna Vesi's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AS Tallinna Vesi Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, AS Tallinna Vesi's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where AS Tallinna Vesi's Cyclically Adjusted PB Ratio falls into.


LTS:0JPY
87GF Score
AS Tallinna Vesi LTS:0JPY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AS Tallinna Vesi Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, AS Tallinna Vesi's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.404/330.2130*330.2130
=6.404

Current CPI (Mar. 2026) = 330.2130.

AS Tallinna Vesi Quarterly Data

Book Value per Share CPI Adj_Book
201606 3.871 241.018 5.304
201609 4.197 241.428 5.740
201612 4.470 241.432 6.114
201703 4.788 243.801 6.485
201706 4.461 244.955 6.014
201709 4.813 246.819 6.439
201712 4.291 246.524 5.748
201803 4.618 249.554 6.111
201806 4.531 251.989 5.938
201809 4.888 252.439 6.394
201812 5.138 251.233 6.753
201903 5.473 254.202 7.110
201906 4.862 256.143 6.268
201909 5.229 256.759 6.725
201912 5.776 256.974 7.422
202003 6.054 258.115 7.745
202006 5.062 257.797 6.484
202009 5.343 260.280 6.779
202012 5.613 260.474 7.116
202103 5.840 264.877 7.281
202106 5.344 271.696 6.495
202109 5.611 274.310 6.754
202112 5.771 278.802 6.835
202203 5.915 287.504 6.794
202206 5.313 296.311 5.921
202209 5.424 296.808 6.034
202212 5.541 296.797 6.165
202303 5.716 301.836 6.253
202306 5.502 305.109 5.955
202309 5.705 307.789 6.121
202312 5.854 306.746 6.302
202403 6.004 312.332 6.348
202406 5.604 314.175 5.890
202409 5.800 315.301 6.074
202412 6.008 315.605 6.286
202503 6.180 319.799 6.381
202506 5.718 322.561 5.854
202509 5.966 324.800 6.065
202512 6.190 324.054 6.308
202603 6.404 330.213 6.404

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €6.28 mean?
AS Tallinna Vesi (LTS:0JPY) has a Cyclically Adjusted Book per Share of €6.28 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AS Tallinna Vesi and its competitors.
Is AS Tallinna Vesi's Cyclically Adjusted Book per Share too high?
AS Tallinna Vesi's current Cyclically Adjusted Book per Share is €6.28. Overall, AS Tallinna Vesi has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does AS Tallinna Vesi's Cyclically Adjusted Book per Share compare to AWK and WTRG?
AS Tallinna Vesi's Cyclically Adjusted Book per Share of €6.28 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on AS Tallinna Vesi and its competitors. AS Tallinna Vesi's current Cyclically Adjusted Book per Share is €6.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AS Tallinna Vesi stock overvalued right now?
AS Tallinna Vesi (LTS:0JPY) has a current Cyclically Adjusted Book per Share of €6.28. The stock's GF Value™ is €12.49, compared to a current price of €11.08 — trading 11.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is €6.28. AS Tallinna Vesi's overall GF Score™ is 87/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For AS Tallinna Vesi (LTS:0JPY), the current Cyclically Adjusted Book per Share is €6.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AS Tallinna Vesi (LTS:0JPY) Overvalued in 2026?

Based on GuruFocus' analysis, AS Tallinna Vesi stock appears to be undervalued. The current stock price of €11.08 is trading 11.3% below its estimated GF Value™ of €12.49.

Key valuation signals for LTS:0JPY:

  • Cyclically Adjusted Book per Share: €6.28
  • GF Value™: €12.49 vs. price of €11.08 (11.3% below fair value)
  • GF Score™: 87/100 with 7 warning signs

No single metric tells the full story. See the LTS:0JPY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AS Tallinna Vesi Business Description

Other Exchanges TVE1T:EstoniaA1T:Germany
Address Adala 10, Tallinn, EST, 10614
AS Tallinna Vesi is a water utility company in Estonia. The business activity of the group is operated through two plants namely Ulemiste Water Treatment Plant and Paljassaare Wastewater Treatment Plant. It is engaged in water services which include the supply of water and treatment of wastewater services to people in Tallinn and in several neighboring municipalities of Tallinn. Further also engaged in construction and other services. In addition, the company also offers other services such as drinking water and waste water analysis, water and sewerage pipeline works, design pipelines and pipeline construction, and others. It has three segments Water services, Construction services, and Other services. It generates the majority of its revenue from Water services segment.
87GF Score

Get the complete analysis for LTS:0JPY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€11.08
Price
€12.49
GF Value