Kennedy-Wilson Holdings (LTS:0JQI) Cyclically Adjusted Book per Share: $10.30 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0JQI Kennedy-Wilson Holdings Inc LTS:0JQI
42 GF Score
Price $10.93
GF Value $12.97
Valuation Modestly Undervalued
! 11 Warning Signs
View Full Analysis

What is Kennedy-Wilson Holdings Cyclically Adjusted Book per Share?

Kennedy-Wilson Holdings LTS:0JQI 42 Cyclically Adjusted Book per Share is $10.30 as of Mar. 2026. GuruFocus rates LTS:0JQI with a GF Score™ of 42/100 and a GF Value™ of $12.97 (Modestly Undervalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kennedy-Wilson Holdings's adjusted book value per share for the three months ended in Mar. 2026 was $5.225. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $10.30 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Kennedy-Wilson Holdings's average Cyclically Adjusted Book Growth Rate was -4.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -2.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kennedy-Wilson Holdings was 5.80% per year. The lowest was -2.60% per year. And the median was 4.85% per year.

As of today (2026-07-27), Kennedy-Wilson Holdings's current stock price is $10.93. Kennedy-Wilson Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $10.30. Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kennedy-Wilson Holdings was 2.51. The lowest was 0.56. And the median was 1.61.


Kennedy-Wilson Holdings  (LTS:0JQI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10.93/10.30
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kennedy-Wilson Holdings was 2.51. The lowest was 0.56. And the median was 1.61.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kennedy-Wilson Holdings Cyclically Adjusted Book per Share Related Terms


Kennedy-Wilson Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kennedy-Wilson Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kennedy-Wilson Holdings Cyclically Adjusted Book per Share Chart

Kennedy-Wilson Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.47 11.15 11.22 10.83 10.31

Kennedy-Wilson Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.77 10.67 10.54 10.31 10.30

LTS:0JQI vs MMI, HBNB, AGNT: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kennedy-Wilson Holdings Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kennedy-Wilson Holdings's Cyclically Adjusted PB Ratio falls into.


LTS:0JQI
42GF Score
Kennedy-Wilson Holdings Inc LTS:0JQI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kennedy-Wilson Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kennedy-Wilson Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.225/330.2130*330.2130
=5.225

Current CPI (Mar. 2026) = 330.2130.

Kennedy-Wilson Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 9.528 241.018 13.054
201609 9.382 241.428 12.832
201612 9.055 241.432 12.385
201703 8.951 243.801 12.124
201706 8.996 244.955 12.127
201709 8.873 246.819 11.871
201712 9.010 246.524 12.069
201803 8.948 249.554 11.840
201806 8.797 251.989 11.528
201809 8.690 252.439 11.367
201812 8.706 251.233 11.443
201903 8.615 254.202 11.191
201906 8.743 256.143 11.271
201909 8.670 256.759 11.150
201912 9.724 256.974 12.495
202003 9.177 258.115 11.740
202006 8.730 257.797 11.182
202009 8.402 260.280 10.659
202012 9.545 260.474 12.101
202103 9.375 264.877 11.687
202106 10.670 271.696 12.968
202109 10.778 274.310 12.975
202112 10.746 278.802 12.728
202203 10.483 287.504 12.040
202206 9.964 296.311 11.104
202209 9.681 296.808 10.771
202212 9.953 296.797 11.074
202303 9.562 301.836 10.461
202306 9.785 305.109 10.590
202309 8.739 307.789 9.376
202312 6.957 306.746 7.489
202403 6.899 312.332 7.294
202406 6.401 314.175 6.728
202409 5.995 315.301 6.279
202412 5.904 315.605 6.177
202503 5.556 319.799 5.737
202506 5.608 322.561 5.741
202509 5.350 324.800 5.439
202512 5.405 324.054 5.508
202603 5.225 330.213 5.225

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $10.30 mean?
Kennedy-Wilson Holdings (LTS:0JQI) has a Cyclically Adjusted Book per Share of $10.30 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kennedy-Wilson Holdings and its competitors.
Is Kennedy-Wilson Holdings' Cyclically Adjusted Book per Share too high?
Kennedy-Wilson Holdings' current Cyclically Adjusted Book per Share is $10.30. Overall, Kennedy-Wilson Holdings has a GF Score™ of 42/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kennedy-Wilson Holdings' Cyclically Adjusted Book per Share compare to MMI and HBNB?
Kennedy-Wilson Holdings' Cyclically Adjusted Book per Share of $10.30 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kennedy-Wilson Holdings and its competitors. Kennedy-Wilson Holdings's current Cyclically Adjusted Book per Share is $10.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kennedy-Wilson Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kennedy-Wilson Holdings (LTS:0JQI) is currently considered Modestly Undervalued. The stock's GF Value™ is $12.97, compared to a current price of $10.93 — trading 15.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is $10.30. Kennedy-Wilson Holdings' overall GF Score™ is 42/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kennedy-Wilson Holdings (LTS:0JQI), the current Cyclically Adjusted Book per Share is $10.30 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kennedy-Wilson Holdings (LTS:0JQI) Overvalued in 2026?

Based on GuruFocus' analysis, Kennedy-Wilson Holdings stock appears to be undervalued. The current stock price of $10.93 is trading 15.7% below its estimated GF Value™ of $12.97. GuruFocus considers Kennedy-Wilson Holdings to be Modestly Undervalued.

Key valuation signals for LTS:0JQI:

  • Cyclically Adjusted Book per Share: $10.30
  • GF Value™: $12.97 vs. price of $10.93 (15.7% below fair value)
  • GF Score™: 42/100 with 11 warning signs

No single metric tells the full story. See the LTS:0JQI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kennedy-Wilson Holdings Business Description

Other Exchanges KW:USA13K:Germany
Address 151 S El Camino Drive, Beverly Hills, CA, USA, 90212
Kennedy-Wilson Holdings Inc is a real estate investment company that owns, operates, and invests in real estate both on its own and through its investment management platform. The Company focuses on multifamily and office properties, as well as industrial and debt investments. It has two business segments; the Consolidated Portfolio includes investment activities that involve ownership of multifamily units, office, retail and industrial space, and one hotel, and The Co-Investment Portfolio segment consists of investments the Company makes with partners in which it receives fees, performance allocations that it earns on its fee-bearing capital and distributions and profits from its ownership interest in the underlying operations of its co-investments.
42GF Score

Get the complete analysis for LTS:0JQI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.93
Price
$12.97
GF Value