Nelly Group AB (LTS:0O6Z) Cyclically Adjusted Book per Share: kr32.13 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0O6Z Nelly Group AB LTS:0O6Z
60 GF Score
Price kr33.94
GF Value kr32.53
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Nelly Group AB Cyclically Adjusted Book per Share?

Nelly Group AB LTS:0O6Z 60 Cyclically Adjusted Book per Share is kr32.13 as of Jun. 2026. GuruFocus rates LTS:0O6Z with a GF Score™ of 60/100 and a GF Value™ of kr32.53 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nelly Group AB's adjusted book value per share for the three months ended in Jun. 2026 was kr14.714. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr32.13 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Nelly Group AB's average Cyclically Adjusted Book Growth Rate was -17.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -12.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nelly Group AB was -0.40% per year. The lowest was -12.10% per year. And the median was -2.55% per year.

As of today (2026-07-23), Nelly Group AB's current stock price is kr33.94. Nelly Group AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was kr32.13. Nelly Group AB's Cyclically Adjusted PB Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nelly Group AB was 3.65. The lowest was 0.08. And the median was 0.46.


Nelly Group AB  (LTS:0O6Z) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nelly Group AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=33.94/32.13
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nelly Group AB was 3.65. The lowest was 0.08. And the median was 0.46.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nelly Group AB Cyclically Adjusted Book per Share Related Terms


Nelly Group AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nelly Group AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nelly Group AB Cyclically Adjusted Book per Share Chart

Nelly Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.07 40.60 50.88 45.42 36.45

Nelly Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 42.17 38.55 36.45 35.01 32.13

LTS:0O6Z vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, Nelly Group AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nelly Group AB Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Nelly Group AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nelly Group AB's Cyclically Adjusted PB Ratio falls into.


LTS:0O6Z
60GF Score
Nelly Group AB LTS:0O6Z
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nelly Group AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nelly Group AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=14.714/134.1100*134.1100
=14.714

Current CPI (Jun. 2026) = 134.1100.

Nelly Group AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 56.164 101.138 74.474
201612 57.349 102.022 75.387
201703 56.164 102.022 73.829
201706 55.941 102.752 73.013
201709 55.857 103.279 72.532
201712 56.421 103.793 72.901
201803 60.406 103.962 77.923
201806 54.896 104.875 70.199
201809 54.851 105.679 69.608
201812 55.419 105.912 70.174
201903 53.174 105.886 67.347
201906 53.161 106.742 66.791
201909 52.531 107.214 65.709
201912 49.485 107.766 61.582
202003 45.285 106.563 56.991
202006 42.590 107.498 53.134
202009 15.697 107.635 19.558
202012 11.594 108.296 14.358
202103 10.842 108.360 13.418
202106 11.152 108.928 13.730
202109 9.806 110.338 11.919
202112 9.459 112.486 11.277
202203 8.205 114.825 9.583
202206 7.270 118.384 8.236
202209 6.534 122.296 7.165
202212 6.182 126.365 6.561
202303 5.387 127.042 5.687
202306 4.984 129.407 5.165
202309 5.295 130.224 5.453
202312 5.959 131.912 6.058
202403 5.892 132.205 5.977
202406 6.783 132.716 6.854
202409 7.530 132.304 7.633
202412 7.908 132.987 7.975
202503 8.451 132.825 8.533
202506 10.196 133.699 10.227
202509 11.585 133.480 11.640
202512 13.533 133.390 13.606
202603 13.716 133.560 13.772
202606 14.714 134.110 14.714

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr32.13 mean?
Nelly Group AB (LTS:0O6Z) has a Cyclically Adjusted Book per Share of kr32.13 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nelly Group AB and its competitors.
Is Nelly Group AB's Cyclically Adjusted Book per Share too high?
Nelly Group AB's current Cyclically Adjusted Book per Share is kr32.13. Overall, Nelly Group AB has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nelly Group AB's Cyclically Adjusted Book per Share compare to TJX and ROST?
Nelly Group AB's Cyclically Adjusted Book per Share of kr32.13 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nelly Group AB and its competitors. Nelly Group AB's current Cyclically Adjusted Book per Share is kr32.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nelly Group AB stock overvalued right now?
Based on GuruFocus' analysis, Nelly Group AB (LTS:0O6Z) is currently considered Fairly Valued. The stock's GF Value™ is kr32.53, compared to a current price of kr33.94 — trading 4.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr32.13. Nelly Group AB's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nelly Group AB (LTS:0O6Z), the current Cyclically Adjusted Book per Share is kr32.13 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nelly Group AB (LTS:0O6Z) Overvalued in 2026?

Based on GuruFocus' analysis, Nelly Group AB stock appears to be overvalued. The current stock price of kr33.94 is trading 4.3% above its estimated GF Value™ of kr32.53. GuruFocus considers Nelly Group AB to be Fairly Valued.

Key valuation signals for LTS:0O6Z:

  • Cyclically Adjusted Book per Share: kr32.13
  • GF Value™: kr32.53 vs. price of kr33.94 (4.3% above fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the LTS:0O6Z stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nelly Group AB Business Description

Address c/o Nelly NLY AB, Lundbygatan 1, P.O. Box 690, Boras, SWE, 501 13
Nelly Group AB is active in the retail industry. The company offers a wide range of fashion and accessories to mainly young women in the Nordic region. At the core is the own brand Nelly, which is marketed and sold in combination with a well-composed portfolio of external brands. The company sells directly to its target group via digital customers, mainly Nelly.com. Geographically, the company generates a majority of its revenue from Sweden, and the rest from Other Nordic regions, and the Rest of the world.
60GF Score

Get the complete analysis for LTS:0O6Z

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr33.94
Price
kr32.53
GF Value