Hapag-Lloyd AG (LTS:0RCG) Cyclically Adjusted Book per Share: €82.83 (As of Mar. 2026)


LTS:0RCG Hapag-Lloyd AG LTS:0RCG
69 GF Score
Price €116.40
GF Value €121.18
Valuation Fairly Valued
! 12 Warning Signs
View Full Analysis

What is Hapag-Lloyd AG Cyclically Adjusted Book per Share?

Hapag-Lloyd AG LTS:0RCG +1.17% 69 Cyclically Adjusted Book per Share is €82.83 as of Mar. 2026. GuruFocus rates LTS:0RCG with a GF Score™ of 69/100 and a GF Value™ of €121.18 (Fairly Valued). The stock has 12 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hapag-Lloyd AG's adjusted book value per share for the three months ended in Mar. 2026 was €102.818. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €82.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hapag-Lloyd AG's average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hapag-Lloyd AG was 21.60% per year. The lowest was 14.10% per year. And the median was 17.85% per year.

As of today (2026-07-08), Hapag-Lloyd AG's current stock price is €116.40. Hapag-Lloyd AG's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €82.83. Hapag-Lloyd AG's Cyclically Adjusted PB Ratio of today is 1.41.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hapag-Lloyd AG was 9.83. The lowest was 1.32. And the median was 2.55.


Hapag-Lloyd AG  (LTS:0RCG) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hapag-Lloyd AG's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=116.40/82.83
=1.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hapag-Lloyd AG was 9.83. The lowest was 1.32. And the median was 2.55.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hapag-Lloyd AG Cyclically Adjusted Book per Share Related Terms


Hapag-Lloyd AG Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hapag-Lloyd AG's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hapag-Lloyd AG Cyclically Adjusted Book per Share Chart

Hapag-Lloyd AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.20 55.49 65.20 74.44 81.11

Hapag-Lloyd AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 76.55 77.82 79.76 81.11 82.83

Hapag-Lloyd AG Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Hapag-Lloyd AG's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hapag-Lloyd AG Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Hapag-Lloyd AG's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hapag-Lloyd AG's Cyclically Adjusted PB Ratio falls into.


LTS:0RCG
69GF Score
Hapag-Lloyd AG LTS:0RCG
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hapag-Lloyd AG Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hapag-Lloyd AG's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=102.818/131.2583*131.2583
=102.818

Current CPI (Mar. 2026) = 131.2583.

Hapag-Lloyd AG Quarterly Data

Book Value per Share CPI Adj_Book
201606 39.645 100.717 51.667
201609 39.581 101.017 51.430
201612 42.337 101.217 54.903
201703 41.347 101.417 53.513
201706 33.684 102.117 43.296
201709 32.832 102.717 41.955
201712 34.398 102.617 43.999
201803 33.344 102.917 42.526
201806 34.899 104.017 44.039
201809 35.166 104.718 44.079
201812 35.552 104.217 44.777
201903 36.480 104.217 45.945
201906 35.941 105.718 44.624
201909 38.102 106.018 47.173
201912 37.589 105.818 46.626
202003 38.661 105.718 48.001
202006 37.985 106.618 46.764
202009 37.718 105.818 46.786
202012 38.161 105.518 47.470
202103 47.093 107.518 57.491
202106 51.642 108.486 62.482
202109 69.625 109.435 83.510
202112 91.882 110.384 109.258
202203 117.969 113.968 135.866
202206 116.781 115.760 132.416
202209 154.858 118.818 171.072
202212 158.702 119.345 174.544
202303 166.418 122.402 178.458
202306 108.293 123.140 115.432
202309 112.436 124.195 118.831
202312 106.335 123.773 112.766
202403 110.721 125.038 116.229
202406 104.720 125.882 109.193
202409 105.658 126.198 109.895
202412 118.313 127.041 122.240
202503 115.706 127.779 118.856
202506 100.485 128.412 102.712
202509 101.020 129.255 102.586
202512 102.016 129.361 103.513
202603 102.818 131.258 102.818

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €82.83 mean?
Hapag-Lloyd AG (LTS:0RCG) has a Cyclically Adjusted Book per Share of €82.83 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hapag-Lloyd AG and its competitors.
Is Hapag-Lloyd AG's Cyclically Adjusted Book per Share too high?
Hapag-Lloyd AG's current Cyclically Adjusted Book per Share is €82.83. Overall, Hapag-Lloyd AG has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Hapag-Lloyd AG's Cyclically Adjusted Book per Share compare to competitors?
Hapag-Lloyd AG's Cyclically Adjusted Book per Share of €82.83 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hapag-Lloyd AG and its competitors. Hapag-Lloyd AG's current Cyclically Adjusted Book per Share is €82.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hapag-Lloyd AG stock overvalued right now?
Based on GuruFocus' analysis, Hapag-Lloyd AG (LTS:0RCG) is currently considered Fairly Valued. The stock's GF Value™ is €121.18, compared to a current price of €116.40 — trading 3.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is €82.83. Hapag-Lloyd AG's overall GF Score™ is 69/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hapag-Lloyd AG (LTS:0RCG), the current Cyclically Adjusted Book per Share is €82.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hapag-Lloyd AG (LTS:0RCG) Overvalued in 2026?

Based on GuruFocus' analysis, Hapag-Lloyd AG stock appears to be undervalued. The current stock price of €116.40 is trading 3.9% below its estimated GF Value™ of €121.18. GuruFocus considers Hapag-Lloyd AG to be Fairly Valued.

Key valuation signals for LTS:0RCG:

  • Cyclically Adjusted Book per Share: €82.83
  • GF Value™: €121.18 vs. price of €116.40 (3.9% below fair value)
  • GF Score™: 69/100 with 12 warning signs

No single metric tells the full story. See the LTS:0RCG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hapag-Lloyd AG Business Description

Address Ballindamm 25, Hamburg, DEU, 20095
Germany-listed Hapag-Lloyd operates in global trade, shipping, inland services, and terminal assets. Hapag-Lloyd liner shipping, the largest contributor to group revenue and earnings, has the fifth-largest shipping capacity globally. Hapag also provides a range of services, including e-business solutions, inland services, and terminal operations.
69GF Score

Get the complete analysis for LTS:0RCG

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€116.40
Price
€121.18
GF Value