GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Tivoli A/S (LTS:0RFR) » Definitions » Cyclically Adjusted Book per Share

Tivoli A/S (LTS:0RFR) Cyclically Adjusted Book per Share : kr165.91 (As of Mar. 2024)


View and export this data going back to 2017. Start your Free Trial

What is Tivoli A/S Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tivoli A/S's adjusted book value per share for the three months ended in Mar. 2024 was kr168.315. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr165.91 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Tivoli A/S's average Cyclically Adjusted Book Growth Rate was 3.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tivoli A/S was 12.00% per year. The lowest was 8.30% per year. And the median was 11.10% per year.

As of today (2024-05-28), Tivoli A/S's current stock price is kr741.14077. Tivoli A/S's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was kr165.91. Tivoli A/S's Cyclically Adjusted PB Ratio of today is 4.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tivoli A/S was 7.53. The lowest was 4.35. And the median was 5.90.


Tivoli A/S Cyclically Adjusted Book per Share Historical Data

The historical data trend for Tivoli A/S's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tivoli A/S Cyclically Adjusted Book per Share Chart

Tivoli A/S Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 101.53 123.47 141.59 161.56 160.17

Tivoli A/S Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 154.84 157.15 158.62 160.17 165.91

Competitive Comparison of Tivoli A/S's Cyclically Adjusted Book per Share

For the Leisure subindustry, Tivoli A/S's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli A/S's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli A/S's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tivoli A/S's Cyclically Adjusted PB Ratio falls into.



Tivoli A/S Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tivoli A/S's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=168.315/118.4000*118.4000
=168.315

Current CPI (Mar. 2024) = 118.4000.

Tivoli A/S Quarterly Data

Book Value per Share CPI Adj_Book
201406 106.968 99.700 127.031
201409 115.732 99.700 137.439
201412 121.155 99.400 144.313
201503 112.321 100.200 132.723
201506 113.983 100.300 134.552
201509 122.939 100.200 145.269
201512 127.242 99.800 150.956
201603 116.956 100.200 138.200
201606 115.644 100.600 136.106
201609 126.420 100.200 149.383
201612 137.423 100.300 162.222
201703 127.767 101.200 149.482
201706 128.117 101.200 149.892
201709 139.067 101.800 161.744
201712 148.111 101.300 173.113
201803 139.557 101.700 162.473
201806 139.592 102.300 161.561
201809 152.012 102.400 175.764
201812 161.003 102.100 186.707
201903 149.056 102.900 171.509
201906 147.989 102.900 170.281
201909 175.505 102.900 201.942
201912 183.639 102.900 211.301
202003 171.166 103.300 196.186
202006 164.187 103.200 188.370
202009 164.099 103.500 187.723
202012 157.942 103.400 180.854
202103 145.015 104.300 164.619
202106 143.405 105.000 161.706
202109 148.443 105.800 166.121
202112 153.341 106.600 170.315
202203 143.335 109.900 154.421
202206 151.924 113.600 158.343
202209 167.143 116.400 170.015
202212 172.898 115.900 176.627
202303 155.405 117.300 156.862
202306 159.586 116.400 162.328
202309 175.505 117.400 177.000
202312 183.516 116.700 186.189
202403 168.315 118.400 168.315

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Tivoli A/S  (LTS:0RFR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tivoli A/S's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=741.14077/165.91
=4.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tivoli A/S was 7.53. The lowest was 4.35. And the median was 5.90.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tivoli A/S Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Tivoli A/S's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Tivoli A/S (LTS:0RFR) Business Description

Industry
Traded in Other Exchanges
Address
Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli A/S operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, and entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, a circus. The company operates in six business segments Games & Casino, Food & Beverage, high end, Enterprise Rental, Sales, Culture.

Tivoli A/S (LTS:0RFR) Headlines

No Headlines