Tivoli AS (LTS:0RFR) Cyclically Adjusted PB Ratio: (As of Sep. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RFR Tivoli AS LTS:0RFR
78 GF Score
Price kr630.00
GF Value kr675.22
! 3 Warning Signs
View Full Analysis

What is Tivoli AS Cyclically Adjusted PB Ratio?

Shiller PE for Stocks: The True Measure of Stock Valuation


Tivoli AS  (LTS:0RFR) Cyclically Adjusted PB Ratio Explanation

Compared with the regular PB Ratio, which works poorly for cyclical businesses, the Cyclically Adjusted PB Ratio smoothed out the fluctuations of book value during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted PB Ratio should give similar results to regular PB Ratio.


Tivoli AS Cyclically Adjusted PB Ratio Related Terms


Tivoli AS Cyclically Adjusted PB Ratio Historical Data

* Premium members only.

The historical data trend for Tivoli AS's Cyclically Adjusted PB Ratio can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tivoli AS Cyclically Adjusted PB Ratio Chart

Tivoli AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted PB Ratio
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.55 4.75 4.09 3.63 3.26

Tivoli AS Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted PB Ratio Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.58 3.52 3.50 3.46 3.40

LTS:0RFR vs AS, HAS, LTH: Cyclically Adjusted PB Ratio Comparison

For the Leisure subindustry, Tivoli AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tivoli AS Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tivoli AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tivoli AS's Cyclically Adjusted PB Ratio falls into.


LTS:0RFR
78GF Score
Tivoli AS LTS:0RFR
Cyclically Adjusted PB Ratio is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tivoli AS Cyclically Adjusted PB Ratio Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted PB Ratio takes the Book Value per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/B calculation. Because it considers this 10-year average, it's often referred to as the CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio.

Tivoli AS's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 is calculated as:

For example, Tivoli AS's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book=Book Value per Share/CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=197.336/122.9500*122.9500
=197.336

Current CPI (Jun. 2026) = 122.9500.

Tivoli AS Quarterly Data

Book Value per Share CPI Adj_Book
201609 126.346 100.200 155.032
201612 137.423 100.300 168.456
201703 127.767 101.200 155.227
201706 128.117 101.200 155.652
201709 139.067 101.800 167.960
201712 148.111 101.300 179.766
201803 139.557 101.700 168.717
201806 139.592 102.300 167.770
201809 152.012 102.400 182.518
201812 161.003 102.100 193.882
201903 149.056 102.900 178.099
201906 147.989 102.900 176.825
201909 175.505 102.900 209.702
201912 183.639 102.900 219.421
202003 171.166 103.300 203.726
202006 164.187 103.200 195.608
202009 164.099 103.500 194.937
202012 157.942 103.400 187.804
202103 145.015 104.300 170.945
202106 143.405 105.000 167.920
202109 148.443 105.800 172.505
202112 153.341 106.600 176.860
202203 143.335 109.900 160.355
202206 151.924 113.600 164.428
202209 167.143 116.400 176.548
202212 172.898 115.900 183.415
202303 155.405 117.300 162.890
202306 159.569 116.400 168.548
202309 175.487 117.400 183.783
202312 183.516 116.700 193.344
202403 168.315 118.400 174.783
202406 172.076 118.500 178.538
202409 188.117 118.900 194.525
202412 200.624 118.900 207.458
202503 183.569 120.200 187.769
202506 184.916 120.700 188.363
202509 200.082 121.600 202.303
202512 216.980 121.180 220.149
202603 198.577 121.670 200.666
202606 197.336 122.950 197.336

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

Is Tivoli AS (LTS:0RFR) Overvalued in 2026?

Based on GuruFocus' analysis, Tivoli AS stock appears to be undervalued. The current stock price of kr630.00 is trading 6.7% below its estimated GF Value™ of kr675.22.

Key valuation signals for LTS:0RFR:

  • Cyclically Adjusted PB Ratio:
  • GF Value™: kr675.22 vs. price of kr630.00 (6.7% below fair value)
  • GF Score™: 78/100 with 3 warning signs

No single metric tells the full story. See the LTS:0RFR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tivoli AS Business Description

Other Exchanges TIV:Denmark
Address Vesterbrogade 3, Copenhagen, DNK, 1630
Tivoli AS operates Tivoli amusement park, located in central Copenhagen. It provides services like rides, music, entertainment, food, and drink. Its amusement park includes a green park, a concert hall, a theatre, and a circus. The company operates in six business segments: Games, Food & Beverage, High-End, Enterprise Rental, Sales, and Culture. It generates the majority of its revenue from the Sales segment.
78GF Score

Get the complete analysis for LTS:0RFR

Cyclically Adjusted PB Ratio is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr630.00
Price
kr675.22
GF Value