Boozt AB (LTS:0RPY) Cyclically Adjusted Book per Share: kr31.61 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0RPY Boozt AB LTS:0RPY
86 GF Score
Price kr149.87
GF Value kr127.47
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Boozt AB Cyclically Adjusted Book per Share?

Boozt AB LTS:0RPY -1.28% 86 Cyclically Adjusted Book per Share is kr31.61 as of Mar. 2026. GuruFocus rates LTS:0RPY with a GF Score™ of 86/100 and a GF Value™ of kr127.47 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Boozt AB's adjusted book value per share for the three months ended in Mar. 2026 was kr45.993. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr31.61 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-15), Boozt AB's current stock price is kr149.87244. Boozt AB's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr31.61. Boozt AB's Cyclically Adjusted PB Ratio of today is 4.74.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Boozt AB was 4.80. The lowest was 2.79. And the median was 3.35.


Boozt AB  (LTS:0RPY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Boozt AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=149.87244/31.61
=4.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Boozt AB was 4.80. The lowest was 2.79. And the median was 3.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Boozt AB Cyclically Adjusted Book per Share Related Terms


Boozt AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Boozt AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Boozt AB Cyclically Adjusted Book per Share Chart

Boozt AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 30.98

Boozt AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 28.74 30.09 30.98 31.61

LTS:0RPY vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, Boozt AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Boozt AB Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Boozt AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Boozt AB's Cyclically Adjusted PB Ratio falls into.


LTS:0RPY
86GF Score
Boozt AB LTS:0RPY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Boozt AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Boozt AB's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=45.993/133.5600*133.5600
=45.993

Current CPI (Mar. 2026) = 133.5600.

Boozt AB Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.000 101.019 0.000
201609 0.000 101.138 0.000
201612 6.480 102.022 8.483
201703 6.164 102.022 8.070
201706 12.711 102.752 16.522
201709 12.500 103.279 16.165
201712 14.037 103.793 18.063
201803 13.850 103.962 17.793
201806 14.472 104.875 18.430
201809 14.327 105.679 18.107
201812 15.248 105.912 19.228
201903 14.900 105.886 18.794
201906 15.483 106.742 19.373
201909 15.058 107.214 18.758
201912 16.430 107.766 20.363
202003 15.015 106.563 18.819
202006 16.641 107.498 20.676
202009 17.605 107.635 21.845
202012 29.958 108.296 36.947
202103 30.751 108.360 37.903
202106 33.016 108.928 40.482
202109 31.639 110.338 38.298
202112 33.230 112.486 39.456
202203 34.597 114.825 40.242
202206 35.629 118.384 40.197
202209 36.047 122.296 39.367
202212 38.034 126.365 40.200
202303 38.255 127.042 40.218
202306 39.821 129.407 41.099
202309 38.933 130.224 39.931
202312 41.422 131.912 41.940
202403 40.918 132.205 41.337
202406 41.616 132.716 41.881
202409 42.011 132.304 42.410
202412 46.017 132.987 46.215
202503 44.382 132.825 44.628
202506 43.813 133.699 43.767
202509 44.066 133.480 44.092
202512 46.242 133.390 46.301
202603 45.993 133.560 45.993

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr31.61 mean?
Boozt AB (LTS:0RPY) has a Cyclically Adjusted Book per Share of kr31.61 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Boozt AB and its competitors.
Is Boozt AB's Cyclically Adjusted Book per Share too high?
Boozt AB's current Cyclically Adjusted Book per Share is kr31.61. Overall, Boozt AB has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Boozt AB's Cyclically Adjusted Book per Share compare to TJX and ROST?
Boozt AB's Cyclically Adjusted Book per Share of kr31.61 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Boozt AB and its competitors. Boozt AB's current Cyclically Adjusted Book per Share is kr31.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Boozt AB stock overvalued right now?
Based on GuruFocus' analysis, Boozt AB (LTS:0RPY) is currently considered Modestly Overvalued. The stock's GF Value™ is kr127.47, compared to a current price of kr149.87 — trading 17.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr31.61. Boozt AB's overall GF Score™ is 86/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Boozt AB (LTS:0RPY), the current Cyclically Adjusted Book per Share is kr31.61 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Boozt AB (LTS:0RPY) Overvalued in 2026?

Based on GuruFocus' analysis, Boozt AB stock appears to be overvalued. The current stock price of kr149.87 is trading 17.6% above its estimated GF Value™ of kr127.47. GuruFocus considers Boozt AB to be Modestly Overvalued.

Key valuation signals for LTS:0RPY:

  • Cyclically Adjusted Book per Share: kr31.61
  • GF Value™: kr127.47 vs. price of kr149.87 (17.6% above fair value)
  • GF Score™: 86/100 with 8 warning signs

No single metric tells the full story. See the LTS:0RPY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Boozt AB Business Description

Address Hyllie Boulevard 35, Malmo, SWE, 215 37
Boozt AB is a Nordic technology company selling fashion, apparel, and beauty online. The company operates in two segments: Boozt.com, and Booztlet.com. The Boozt.com segment consists of the operational activities related to the multi-brand webstore Boozt.com. The webstore Boozt.com is the online destination for Fashion, Kids, Sports, Beauty, and Home, tailored to deliver convenience and a curated selection of brands. The Booztlet.com segment consists of the operational activities related to Booztlet.com. The Booztlet.com segment mainlyNoperates as the group's channel for inventory clearance, retailing items that did not sell within an allotted time frame in the webstores. The majority of its revenue is derived from Boozt.com. Geographically, the majority is derived from the Nordics.
86GF Score

Get the complete analysis for LTS:0RPY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr149.87
Price
kr127.47
GF Value