LVSDF (Lai Sun Development Co) Cyclically Adjusted Book per Share: $2.64 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LVSDF Lai Sun Development Co Ltd LVSDF
34 GF Score
Price $0.05
GF Value $0.04
! 4 Warning Signs
View Full Analysis

What is Lai Sun Development Co Cyclically Adjusted Book per Share?

Lai Sun Development Co LVSDF 34 Cyclically Adjusted Book per Share is $2.64 as of Jan. 2026. GuruFocus rates LVSDF with a GF Score™ of 34/100 and a GF Value™ of $0.04. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Lai Sun Development Co's adjusted book value per share data for the fiscal year that ended in Jul. 2025 was $2.027. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $2.64 for the trailing ten years ended in Jul. 2025.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -6.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -3.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Lai Sun Development Co was 25.70% per year. The lowest was -40.30% per year. And the median was 5.20% per year.

As of today (2026-08-09), Lai Sun Development Co's current stock price is $ 0.05. Lai Sun Development Co's Cyclically Adjusted Book per Share for the fiscal year that ended in Jul. 2025 was $2.64. Lai Sun Development Co's Cyclically Adjusted PB Ratio of today is 0.02.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lai Sun Development Co was 0.36. The lowest was 0.01. And the median was 0.11.


Lai Sun Development Co  (OTCPK:LVSDF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Lai Sun Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.05/2.64
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Lai Sun Development Co was 0.36. The lowest was 0.01. And the median was 0.11.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Lai Sun Development Co Cyclically Adjusted Book per Share Related Terms


Lai Sun Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Lai Sun Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Lai Sun Development Co Cyclically Adjusted Book per Share Chart

Lai Sun Development Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.66 5.70 6.16 6.87 2.64

Lai Sun Development Co Semi-Annual Data
Jul16 Jan17 Jul17 Jan18 Jul18 Jan19 Jul19 Jan20 Jul20 Jan21 Jul21 Jan22 Jul22 Jan23 Jul23 Jan24 Jul24 Jan25 Jul25 Jan26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 6.87 0.00 2.64 0.00

Lai Sun Development Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Lai Sun Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lai Sun Development Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Lai Sun Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Lai Sun Development Co's Cyclically Adjusted PB Ratio falls into.


LVSDF
34GF Score
Lai Sun Development Co Ltd LVSDF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Lai Sun Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Lai Sun Development Co's adjusted Book Value per Share data for the fiscal year that ended in Jul. 2025 was:

Adj_Book=Book Value per Share /CPI of Jul. 2025 (Change)*Current CPI (Jul. 2025)
=2.027/119.7142*119.7142
=2.027

Current CPI (Jul. 2025) = 119.7142.

Lai Sun Development Co Annual Data

Book Value per Share CPI Adj_Book
201607 4.466 102.125 5.235
201707 4.830 104.104 5.554
201807 5.620 106.523 6.316
201907 6.486 110.040 7.056
202007 6.333 107.402 7.059
202107 6.159 111.469 6.615
202207 4.312 113.558 4.546
202307 2.622 115.647 2.714
202407 2.274 118.505 2.297
202507 2.027 119.714 2.027

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $2.64 mean?
Lai Sun Development Co (LVSDF) has a Cyclically Adjusted Book per Share of $2.64 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Lai Sun Development Co and its competitors.
Is Lai Sun Development Co's Cyclically Adjusted Book per Share too high?
Lai Sun Development Co's current Cyclically Adjusted Book per Share is $2.64. Overall, Lai Sun Development Co has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Lai Sun Development Co's Cyclically Adjusted Book per Share compare to competitors?
Lai Sun Development Co's Cyclically Adjusted Book per Share of $2.64 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Lai Sun Development Co and its competitors. Lai Sun Development Co's current Cyclically Adjusted Book per Share is $2.64. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Lai Sun Development Co stock overvalued right now?
Lai Sun Development Co (LVSDF) has a current Cyclically Adjusted Book per Share of $2.64. The stock's GF Value™ is $0.04, compared to a current price of $0.05 — trading 25% above its estimated fair value. The current Cyclically Adjusted Book per Share is $2.64. Lai Sun Development Co's overall GF Score™ is 34/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Lai Sun Development Co (LVSDF), the current Cyclically Adjusted Book per Share is $2.64 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Lai Sun Development Co (LVSDF) Overvalued in 2026?

Based on GuruFocus' analysis, Lai Sun Development Co stock appears to be overvalued. The current stock price of $0.05 is trading 25% above its estimated GF Value™ of $0.04.

Key valuation signals for LVSDF:

  • Cyclically Adjusted Book per Share: $2.64
  • GF Value™: $0.04 vs. price of $0.05 (25% above fair value)
  • GF Score™: 34/100 with 4 warning signs

No single metric tells the full story. See the LVSDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Lai Sun Development Co Business Description

Other Exchanges 00488:Hong KongLAY3:Germany
Address 680 Cheung Sha Wan Road, 11th Floor, Lai Sun Commercial Centre, Kowloon, Hong Kong, HKG
Lai Sun Development Co Ltd is an investment holding company. Along with its subsidiaries, the company is engaged in various reportable operating segments such as; property development and sales; property investment; hotel operation; restaurant operation; media and entertainment; film and TV programs; cinema operation; theme park operation, and others. The property development and sales segment which derives a majority of its revenue, is engaged in property development and the sale of properties. Geographically, it derives a majority of its revenue from Mainland China and Macau, and the rest from Hong Kong, the United Kingdom, Vietnam, and other regions.
34GF Score

Get the complete analysis for LVSDF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.05
Price
$0.04
GF Value