MAEOY (Manila Electric Co) Cyclically Adjusted Book per Share: $4.07 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MAEOY Manila Electric Co MAEOY
87 GF Score
Price $19.27
GF Value $21.14
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Manila Electric Co Cyclically Adjusted Book per Share?

Manila Electric Co MAEOY 87 Cyclically Adjusted Book per Share is $4.07 as of Mar. 2026. GuruFocus rates MAEOY with a GF Score™ of 87/100 and a GF Value™ of $21.14 (Fairly Valued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Manila Electric Co's adjusted book value per share for the three months ended in Mar. 2026 was $4.792. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $4.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Manila Electric Co's average Cyclically Adjusted Book Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Manila Electric Co was 7.40% per year. The lowest was 3.10% per year. And the median was 6.45% per year.

As of today (2026-07-28), Manila Electric Co's current stock price is $19.27. Manila Electric Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $4.07. Manila Electric Co's Cyclically Adjusted PB Ratio of today is 4.73.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Manila Electric Co was 6.44. The lowest was 2.93. And the median was 4.49.


Manila Electric Co  (OTCPK:MAEOY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Manila Electric Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.27/4.07
=4.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Manila Electric Co was 6.44. The lowest was 2.93. And the median was 4.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Manila Electric Co Cyclically Adjusted Book per Share Related Terms


Manila Electric Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Manila Electric Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manila Electric Co Cyclically Adjusted Book per Share Chart

Manila Electric Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.91 2.59 3.09 3.10 3.03

Manila Electric Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.25 3.12 3.24 3.03 4.07

MAEOY vs NEE, SO, DUK: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Electric subindustry, Manila Electric Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manila Electric Co Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Manila Electric Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Manila Electric Co's Cyclically Adjusted PB Ratio falls into.


MAEOY
87GF Score
Manila Electric Co MAEOY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manila Electric Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Manila Electric Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.792/330.2130*330.2130
=4.792

Current CPI (Mar. 2026) = 330.2130.

Manila Electric Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.282 241.018 3.127
201609 1.985 241.428 2.715
201612 2.144 241.432 2.932
201703 1.986 243.801 2.690
201706 2.143 244.955 2.889
201709 2.037 246.819 2.725
201712 2.121 246.524 2.841
201803 1.986 249.554 2.628
201806 2.164 251.989 2.836
201809 2.154 252.439 2.818
201812 2.364 251.233 3.107
201903 2.191 254.202 2.846
201906 2.384 256.143 3.073
201909 2.393 256.759 3.078
201912 2.427 256.974 3.119
202003 2.139 258.115 2.736
202006 2.264 257.797 2.900
202009 2.239 260.280 2.841
202012 2.283 260.474 2.894
202103 2.147 264.877 2.677
202106 2.310 271.696 2.808
202109 2.335 274.310 2.811
202112 2.743 278.802 3.249
202203 2.571 287.504 2.953
202206 2.787 296.311 3.106
202209 2.791 296.808 3.105
202212 3.159 296.797 3.515
202303 3.038 301.836 3.324
202306 3.324 305.109 3.597
202309 3.351 307.789 3.595
202312 3.523 306.746 3.793
202403 3.436 312.332 3.633
202406 3.883 314.175 4.081
202409 3.829 315.301 4.010
202412 4.166 315.605 4.359
202503 4.086 319.799 4.219
202506 4.434 322.561 4.539
202509 4.770 324.800 4.849
202512 4.988 324.054 5.083
202603 4.792 330.213 4.792

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $4.07 mean?
Manila Electric Co (MAEOY) has a Cyclically Adjusted Book per Share of $4.07 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Manila Electric Co and its competitors.
Is Manila Electric Co's Cyclically Adjusted Book per Share too high?
Manila Electric Co's current Cyclically Adjusted Book per Share is $4.07. Overall, Manila Electric Co has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Manila Electric Co's Cyclically Adjusted Book per Share compare to NEE and SO?
Manila Electric Co's Cyclically Adjusted Book per Share of $4.07 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Manila Electric Co and its competitors. Manila Electric Co's current Cyclically Adjusted Book per Share is $4.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manila Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Manila Electric Co (MAEOY) is currently considered Fairly Valued. The stock's GF Value™ is $21.14, compared to a current price of $19.27 — trading 8.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is $4.07. Manila Electric Co's overall GF Score™ is 87/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Manila Electric Co (MAEOY), the current Cyclically Adjusted Book per Share is $4.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Manila Electric Co (MAEOY) Overvalued in 2026?

Based on GuruFocus' analysis, Manila Electric Co stock appears to be undervalued. The current stock price of $19.27 is trading 8.8% below its estimated GF Value™ of $21.14. GuruFocus considers Manila Electric Co to be Fairly Valued.

Key valuation signals for MAEOY:

  • Cyclically Adjusted Book per Share: $4.07
  • GF Value™: $21.14 vs. price of $19.27 (8.8% below fair value)
  • GF Score™: 87/100 with 9 warning signs

No single metric tells the full story. See the MAEOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Manila Electric Co Business Description

Other Exchanges MERVF:USAMER:Philippines
Address Ortigas Avenue, Lopez Building, Barangay Ugong, Pasig, PHL, 1605
Manila Electric Co is an electric utility company operating in the Philippines. Along with its subsidiaries, it is mainly engaged in the distribution and sale of electric energy through the distribution network facilities in its franchise area. The company's market is categorized into four classes, namely, residential, commercial, industrial, and streetlights. Additionally, it is involved in certain unregulated activities, which consist of power generation; retail electricity supply (RES); energy infrastructure, payment fulfilment, bills collection, after-the-meter and energy management, telecommunications services, insurance and re-insurance, and other businesses. The group's reportable segments are: Power and Other Services. The majority of its revenue is derived from the Power segment.
87GF Score

Get the complete analysis for MAEOY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$19.27
Price
$21.14
GF Value