MAEOY (Manila Electric Co) Cyclically Adjusted Book per Share: $4.07 (As of Mar. 2026)


MAEOY Manila Electric Co MAEOY
84 GF Score
Price $19.27
GF Value $17.88
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Manila Electric Co Cyclically Adjusted Book per Share?

Manila Electric Co MAEOY 84 Cyclically Adjusted Book per Share is $4.07 as of Mar. 2026. GuruFocus rates MAEOY with a GF Score™ of 84/100 and a GF Value™ of $17.88 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Manila Electric Co's adjusted book value per share for the three months ended in Mar. 2026 was $4.787. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $4.07 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Manila Electric Co's average Cyclically Adjusted Book Growth Rate was 8.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Manila Electric Co was 7.40% per year. The lowest was 3.10% per year. And the median was 6.45% per year.

As of today (2026-07-01), Manila Electric Co's current stock price is $19.27. Manila Electric Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $4.07. Manila Electric Co's Cyclically Adjusted PB Ratio of today is 4.73.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Manila Electric Co was 6.44. The lowest was 2.93. And the median was 4.49.


Manila Electric Co  (OTCPK:MAEOY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Manila Electric Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.27/4.07
=4.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Manila Electric Co was 6.44. The lowest was 2.93. And the median was 4.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Manila Electric Co Cyclically Adjusted Book per Share Related Terms


Manila Electric Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Manila Electric Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Manila Electric Co Cyclically Adjusted Book per Share Chart

Manila Electric Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.91 2.59 3.09 3.10 3.03

Manila Electric Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.25 3.12 3.24 3.03 4.07

MAEOY vs NEE, SO, DUK: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Electric subindustry, Manila Electric Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Manila Electric Co Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Manila Electric Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Manila Electric Co's Cyclically Adjusted PB Ratio falls into.


MAEOY
84GF Score
Manila Electric Co MAEOY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Manila Electric Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Manila Electric Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.787/330.2130*330.2130
=4.787

Current CPI (Mar. 2026) = 330.2130.

Manila Electric Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.280 241.018 3.124
201609 1.983 241.428 2.712
201612 2.142 241.432 2.930
201703 1.984 243.801 2.687
201706 2.141 244.955 2.886
201709 2.035 246.819 2.723
201712 2.118 246.524 2.837
201803 1.984 249.554 2.625
201806 2.162 251.989 2.833
201809 2.152 252.439 2.815
201812 2.361 251.233 3.103
201903 2.189 254.202 2.844
201906 2.382 256.143 3.071
201909 2.390 256.759 3.074
201912 2.424 256.974 3.115
202003 2.137 258.115 2.734
202006 2.261 257.797 2.896
202009 2.236 260.280 2.837
202012 2.280 260.474 2.890
202103 2.145 264.877 2.674
202106 2.307 271.696 2.804
202109 2.332 274.310 2.807
202112 2.740 278.802 3.245
202203 2.569 287.504 2.951
202206 2.784 296.311 3.103
202209 2.788 296.808 3.102
202212 3.156 296.797 3.511
202303 3.035 301.836 3.320
202306 3.320 305.109 3.593
202309 3.348 307.789 3.592
202312 3.519 306.746 3.788
202403 3.433 312.332 3.630
202406 3.879 314.175 4.077
202409 3.825 315.301 4.006
202412 4.161 315.605 4.354
202503 4.082 319.799 4.215
202506 4.430 322.561 4.535
202509 4.764 324.800 4.843
202512 4.983 324.054 5.078
202603 4.787 330.213 4.787

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $4.07 mean?
Manila Electric Co (MAEOY) has a Cyclically Adjusted Book per Share of $4.07 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Manila Electric Co and its competitors.
Is Manila Electric Co's Cyclically Adjusted Book per Share too high?
Manila Electric Co's current Cyclically Adjusted Book per Share is $4.07. Overall, Manila Electric Co has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Manila Electric Co's Cyclically Adjusted Book per Share compare to NEE and SO?
Manila Electric Co's Cyclically Adjusted Book per Share of $4.07 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Manila Electric Co and its competitors. Manila Electric Co's current Cyclically Adjusted Book per Share is $4.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Manila Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Manila Electric Co (MAEOY) is currently considered Fairly Valued. The stock's GF Value™ is $17.88, compared to a current price of $19.27 — trading 7.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is $4.07. Manila Electric Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Manila Electric Co (MAEOY), the current Cyclically Adjusted Book per Share is $4.07 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Manila Electric Co (MAEOY) Overvalued in 2026?

Based on GuruFocus' analysis, Manila Electric Co stock appears to be overvalued. The current stock price of $19.27 is trading 7.8% above its estimated GF Value™ of $17.88. GuruFocus considers Manila Electric Co to be Fairly Valued.

Key valuation signals for MAEOY:

  • Cyclically Adjusted Book per Share: $4.07
  • GF Value™: $17.88 vs. price of $19.27 (7.8% above fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the MAEOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Manila Electric Co Business Description

Other Exchanges MERVF:USAMER:Philippines
Address Ortigas Avenue, Lopez Building, Barangay Ugong, Pasig, PHL, 1605
Manila Electric Co is an electric utility company operating in the Philippines. Along with its subsidiaries, it is mainly engaged in the distribution and sale of electric energy through the distribution network facilities in its franchise area. The company's market is categorized into four classes, namely, residential, commercial, industrial, and streetlights. Additionally, it is involved in certain unregulated activities, which consist of power generation; retail electricity supply (RES); energy infrastructure, payment fulfilment, bills collection, after-the-meter and energy management, telecommunications services, insurance and re-insurance, and other businesses. The group's reportable segments are: Power and Other Services. The majority of its revenue is derived from the Power segment.
84GF Score

Get the complete analysis for MAEOY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$19.27
Price
$17.88
GF Value