Modec (MDIKY) Cyclically Adjusted Book per Share: $24.58 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MDIKY Modec Inc MDIKY
52 GF Score
Price $61.38
GF Value $35.96
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Modec Cyclically Adjusted Book per Share?

Modec MDIKY 52 Cyclically Adjusted Book per Share is $24.58 as of Jun. 2026. GuruFocus rates MDIKY with a GF Score™ of 52/100 and a GF Value™ of $35.96 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Modec's adjusted book value per share for the three months ended in Jun. 2026 was $24.097. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $24.58 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Modec's average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Modec was 6.50% per year. The lowest was 3.80% per year. And the median was 5.55% per year.

As of today (2026-08-31), Modec's current stock price is $61.3821. Modec's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $24.58. Modec's Cyclically Adjusted PB Ratio of today is 2.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Modec was 6.88. The lowest was 0.59. And the median was 1.42.


Modec  (OTCPK:MDIKY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Modec's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=61.3821/24.58
=2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Modec was 6.88. The lowest was 0.59. And the median was 1.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Modec Cyclically Adjusted Book per Share Related Terms


Modec Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Modec's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Modec Cyclically Adjusted Book per Share Chart

Modec Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 6.66

Modec Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.37 9.38 6.66 15.11 24.58

MDIKY vs SLB, BKR, HAL: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Modec's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Modec Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Modec's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Modec's Cyclically Adjusted PB Ratio falls into.


MDIKY
52GF Score
Modec Inc MDIKY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Modec Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Modec's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=24.097/113.6000*113.6000
=24.097

Current CPI (Jun. 2026) = 113.6000.

Modec Quarterly Data

Book Value per Share CPI Adj_Book
201609 15.529 98.000 18.001
201612 18.652 98.400 21.533
201703 19.147 98.100 22.172
201706 19.164 98.500 22.102
201709 20.194 98.800 23.219
201712 21.465 99.400 24.531
201803 21.659 99.200 24.803
201806 22.899 99.200 26.223
201809 23.380 99.900 26.586
201812 24.526 99.700 27.945
201903 23.710 99.700 27.016
201906 22.857 99.800 26.018
201909 21.436 100.100 24.327
201912 19.002 100.500 21.479
202003 15.425 100.300 17.470
202006 15.368 99.900 17.476
202009 16.147 99.900 18.361
202012 15.064 99.300 17.233
202103 17.219 99.900 19.580
202106 16.531 99.500 18.874
202109 15.133 100.100 17.174
202112 9.448 100.100 10.722
202203 10.748 101.100 12.077
202206 12.478 101.800 13.924
202209 13.763 103.100 15.165
202212 14.398 104.100 15.712
202303 13.816 104.400 15.034
202306 13.740 105.200 14.837
202309 14.535 106.200 15.548
202312 14.535 106.800 15.460
202403 15.655 107.200 16.590
202406 16.175 108.200 16.982
202409 15.925 108.900 16.612
202412 17.281 110.700 17.734
202503 17.519 111.100 17.913
202506 18.758 111.700 19.077
202509 19.587 112.000 19.867
202512 21.258 113.000 21.371
202603 22.165 112.700 22.342
202606 24.097 113.600 24.097

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $24.58 mean?
Modec (MDIKY) has a Cyclically Adjusted Book per Share of $24.58 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Modec and its competitors.
Is Modec's Cyclically Adjusted Book per Share too high?
Modec's current Cyclically Adjusted Book per Share is $24.58. Overall, Modec has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Modec's Cyclically Adjusted Book per Share compare to SLB and BKR?
Modec's Cyclically Adjusted Book per Share of $24.58 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Modec and its competitors. Modec's current Cyclically Adjusted Book per Share is $24.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Modec stock overvalued right now?
Based on GuruFocus' analysis, Modec (MDIKY) is currently considered Significantly Overvalued. The stock's GF Value™ is $35.96, compared to a current price of $61.38 — trading 70.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is $24.58. Modec's overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Modec (MDIKY), the current Cyclically Adjusted Book per Share is $24.58 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Modec (MDIKY) Overvalued in 2026?

Based on GuruFocus' analysis, Modec stock appears to be overvalued. The current stock price of $61.38 is trading 70.7% above its estimated GF Value™ of $35.96. GuruFocus considers Modec to be Significantly Overvalued.

Key valuation signals for MDIKY:

  • Cyclically Adjusted Book per Share: $24.58
  • GF Value™: $35.96 vs. price of $61.38 (70.7% above fair value)
  • GF Score™: 52/100 with 3 warning signs

No single metric tells the full story. See the MDIKY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Modec Business Description

Industry EnergyOil & Gas
Other Exchanges 6269:Japan
Address 3-10 Nihonbashi Maruzen Tokyu Building 4th & 5th Floors, 2-chome Chuo-ku, Nihonbashi, Tokyo, JPN, 100-0027
Modec Inc operates as a general contractor with specialization in engineering, procurement, construction, and installation of floating production systems. It offers floating production storage and offloading vessels, floating storage and offloading vessels, tension leg platforms, semisubmersibles, and mobile offshore production units. The company also offers operation of its production systems and maintenance services across the globe. Although Modec services offshore markets worldwide, the majority of revenue is derived from Brazilian markets. Modec's vessels are designed to retrieve fluids and gases from reservoirs ranging from subsea to deepwater.
52GF Score

Get the complete analysis for MDIKY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$61.38
Price
$35.96
GF Value