Assa Abloy AB (MEX:0R87N) Cyclically Adjusted Book per Share: MXN133.53 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:0R87N Assa Abloy AB MEX:0R87N
82 GF Score
Price MXN664.65
GF Value MXN585.70
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Assa Abloy AB Cyclically Adjusted Book per Share?

Assa Abloy AB MEX:0R87N 82 Cyclically Adjusted Book per Share is MXN133.53 as of Jun. 2026. GuruFocus rates MEX:0R87N with a GF Score™ of 82/100 and a GF Value™ of MXN585.70 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Assa Abloy AB's adjusted book value per share for the three months ended in Jun. 2026 was MXN183.565. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN133.53 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Assa Abloy AB's average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.90% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Assa Abloy AB was 17.00% per year. The lowest was 10.00% per year. And the median was 11.95% per year.

As of today (2026-08-09), Assa Abloy AB's current stock price is MXN664.65. Assa Abloy AB's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was MXN133.53. Assa Abloy AB's Cyclically Adjusted PB Ratio of today is 4.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Assa Abloy AB was 8.45. The lowest was 3.81. And the median was 5.45.


Assa Abloy AB  (MEX:0R87N) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Assa Abloy AB's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=664.65/133.53
=4.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Assa Abloy AB was 8.45. The lowest was 3.81. And the median was 5.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Assa Abloy AB Cyclically Adjusted Book per Share Related Terms


Assa Abloy AB Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Assa Abloy AB's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Assa Abloy AB Cyclically Adjusted Book per Share Chart

Assa Abloy AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 96.44 109.59 90.28 99.34 139.65

Assa Abloy AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 146.23 147.31 139.65 158.97 133.53

MEX:0R87N vs ALLE, MSA, ADT: Cyclically Adjusted Book per Share Comparison

For the Security & Protection Services subindustry, Assa Abloy AB's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Assa Abloy AB Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Assa Abloy AB's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Assa Abloy AB's Cyclically Adjusted PB Ratio falls into.


MEX:0R87N
82GF Score
Assa Abloy AB MEX:0R87N
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Assa Abloy AB Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Assa Abloy AB's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=183.565/134.6100*134.6100
=183.565

Current CPI (Jun. 2026) = 134.6100.

Assa Abloy AB Quarterly Data

Book Value per Share CPI Adj_Book
201609 91.781 101.138 122.157
201612 95.193 102.022 125.600
201703 93.152 102.022 122.907
201706 86.963 102.752 113.925
201709 96.467 103.279 125.732
201712 106.703 103.793 138.384
201803 107.001 103.962 138.545
201806 97.018 104.875 124.526
201809 99.390 105.679 126.600
201812 101.575 105.912 129.098
201903 103.575 105.886 131.672
201906 98.718 106.742 124.492
201909 106.080 107.214 133.186
201912 106.462 107.766 132.981
202003 135.196 106.563 170.779
202006 131.638 107.498 164.839
202009 139.604 107.635 174.591
202012 126.060 108.296 156.691
202103 137.105 108.360 170.319
202106 136.494 108.928 168.676
202109 143.941 110.338 175.605
202112 141.376 112.486 169.182
202203 137.867 114.825 161.622
202206 141.438 118.384 160.824
202209 143.219 122.296 157.639
202212 145.470 126.365 154.961
202303 137.077 127.042 145.243
202306 134.284 129.407 139.684
202309 136.091 130.224 140.675
202312 136.506 131.912 139.298
202403 143.464 132.205 146.073
202406 157.413 132.716 159.659
202409 174.564 132.304 177.606
202412 183.008 132.987 185.241
202503 184.036 132.825 186.510
202506 176.321 133.699 177.523
202509 181.266 133.480 182.801
202512 177.209 133.390 178.830
202603 188.988 133.560 190.474
202606 183.565 134.610 183.565

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN133.53 mean?
Assa Abloy AB (MEX:0R87N) has a Cyclically Adjusted Book per Share of MXN133.53 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Assa Abloy AB and its competitors.
Is Assa Abloy AB's Cyclically Adjusted Book per Share too high?
Assa Abloy AB's current Cyclically Adjusted Book per Share is MXN133.53. Overall, Assa Abloy AB has a GF Score™ of 82/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Assa Abloy AB's Cyclically Adjusted Book per Share compare to ALLE and MSA?
Assa Abloy AB's Cyclically Adjusted Book per Share of MXN133.53 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Assa Abloy AB and its competitors. Assa Abloy AB's current Cyclically Adjusted Book per Share is MXN133.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Assa Abloy AB stock overvalued right now?
Based on GuruFocus' analysis, Assa Abloy AB (MEX:0R87N) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN585.70, compared to a current price of MXN664.65 — trading 13.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN133.53. Assa Abloy AB's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Assa Abloy AB (MEX:0R87N), the current Cyclically Adjusted Book per Share is MXN133.53 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Assa Abloy AB (MEX:0R87N) Overvalued in 2026?

Based on GuruFocus' analysis, Assa Abloy AB stock appears to be overvalued. The current stock price of MXN664.65 is trading 13.5% above its estimated GF Value™ of MXN585.70. GuruFocus considers Assa Abloy AB to be Modestly Overvalued.

Key valuation signals for MEX:0R87N:

  • Cyclically Adjusted Book per Share: MXN133.53
  • GF Value™: MXN585.70 vs. price of MXN664.65 (13.5% above fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the MEX:0R87N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Assa Abloy AB Business Description

Address Klarabergsviadukten 90, P.O. Box 70340, Stockholm, SWE, SE-107 23
Assa Abloy is the world's largest supplier of locking and physical access solutions, sporting the world's largest installed base of locks that protect some of the most security-sensitive buildings, such as the European Parliament in Brussels. Some 70% of the group's revenue is derived from commercial, government, and other nonresidential customers. The company's product base is centered on electromechanical locks, which require identification to unlock with a keycard, biometric scan, or personal identification number. Assa Abloy's products are sold directly to security systems integrators, locksmiths, hardware stores, and original equipment manufacturers.
82GF Score

Get the complete analysis for MEX:0R87N

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN664.65
Price
MXN585.70
GF Value