Otsuka Holdings Co (MEX:4578N) Cyclically Adjusted Book per Share: MXN410.97 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:4578N Otsuka Holdings Co Ltd MEX:4578N
86 GF Score
Price MXN1,025.98
GF Value MXN749.44
! 5 Warning Signs
View Full Analysis

What is Otsuka Holdings Co Cyclically Adjusted Book per Share?

Otsuka Holdings Co MEX:4578N 86 Cyclically Adjusted Book per Share is MXN410.97 as of Jun. 2026. GuruFocus rates MEX:4578N with a GF Score™ of 86/100 and a GF Value™ of MXN749.44. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Otsuka Holdings Co's adjusted book value per share for the three months ended in Jun. 2026 was MXN669.248. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN410.97 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Otsuka Holdings Co's average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Otsuka Holdings Co was 8.40% per year. The lowest was 4.80% per year. And the median was 7.50% per year.

As of today (2026-08-11), Otsuka Holdings Co's current stock price is MXN1025.98. Otsuka Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was MXN410.97. Otsuka Holdings Co's Cyclically Adjusted PB Ratio of today is 2.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Otsuka Holdings Co was 2.94. The lowest was 1.17. And the median was 1.59.


Otsuka Holdings Co  (MEX:4578N) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Otsuka Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1025.98/410.97
=2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Otsuka Holdings Co was 2.94. The lowest was 1.17. And the median was 1.59.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Otsuka Holdings Co Cyclically Adjusted Book per Share Related Terms


Otsuka Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Otsuka Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Otsuka Holdings Co Cyclically Adjusted Book per Share Chart

Otsuka Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 518.36 482.48

Otsuka Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 531.04 533.01 482.48 393.60 410.97

MEX:4578N vs LLY, JNJ, ABBV: Cyclically Adjusted Book per Share Comparison

For the Drug Manufacturers - General subindustry, Otsuka Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Otsuka Holdings Co Cyclically Adjusted PB Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Otsuka Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Otsuka Holdings Co's Cyclically Adjusted PB Ratio falls into.


MEX:4578N
86GF Score
Otsuka Holdings Co Ltd MEX:4578N
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Otsuka Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Otsuka Holdings Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=669.248/113.6000*113.6000
=669.248

Current CPI (Jun. 2026) = 113.6000.

Otsuka Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 551.676 98.000 639.494
201612 561.083 98.400 647.754
201703 518.004 98.100 599.850
201706 516.038 98.500 595.146
201709 524.707 98.800 603.307
201712 575.506 99.400 657.721
201803 528.824 99.200 605.589
201806 567.240 99.200 649.581
201809 536.679 99.900 610.278
201812 550.503 99.700 627.253
201903 550.110 99.700 626.805
201906 564.733 99.800 642.822
201909 585.908 100.100 664.927
201912 563.059 100.500 636.453
202003 700.665 100.300 793.575
202006 714.798 99.900 812.823
202009 704.240 99.900 800.817
202012 654.578 99.300 748.843
202103 667.850 99.900 759.437
202106 655.725 99.500 748.647
202109 682.912 100.100 775.013
202112 668.159 100.100 758.270
202203 640.553 101.100 719.751
202206 616.118 101.800 687.534
202209 594.505 103.100 655.051
202212 592.596 104.100 646.675
202303 566.966 104.400 616.929
202306 542.460 105.200 585.774
202309 539.128 106.200 576.694
202312 519.998 106.800 553.106
202403 512.815 107.200 543.431
202406 560.450 108.200 588.421
202409 639.265 108.900 666.855
202412 690.097 110.700 708.175
202503 686.333 111.100 701.777
202506 671.763 111.700 683.190
202509 671.619 112.000 681.214
202512 663.310 113.000 666.832
202603 669.822 112.700 675.171
202606 669.248 113.600 669.248

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN410.97 mean?
Otsuka Holdings Co (MEX:4578N) has a Cyclically Adjusted Book per Share of MXN410.97 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Otsuka Holdings Co and its competitors.
Is Otsuka Holdings Co's Cyclically Adjusted Book per Share too high?
Otsuka Holdings Co's current Cyclically Adjusted Book per Share is MXN410.97. Overall, Otsuka Holdings Co has a GF Score™ of 86/100, reflecting its overall financial health beyond just this single metric.
How does Otsuka Holdings Co's Cyclically Adjusted Book per Share compare to LLY and JNJ?
Otsuka Holdings Co's Cyclically Adjusted Book per Share of MXN410.97 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Book per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Otsuka Holdings Co and its competitors. Otsuka Holdings Co's current Cyclically Adjusted Book per Share is MXN410.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Otsuka Holdings Co stock overvalued right now?
Otsuka Holdings Co (MEX:4578N) has a current Cyclically Adjusted Book per Share of MXN410.97. The stock's GF Value™ is MXN749.44, compared to a current price of MXN1,025.98 — trading 36.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN410.97. Otsuka Holdings Co's overall GF Score™ is 86/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Otsuka Holdings Co (MEX:4578N), the current Cyclically Adjusted Book per Share is MXN410.97 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Otsuka Holdings Co (MEX:4578N) Overvalued in 2026?

Based on GuruFocus' analysis, Otsuka Holdings Co stock appears to be overvalued. The current stock price of MXN1,025.98 is trading 36.9% above its estimated GF Value™ of MXN749.44.

Key valuation signals for MEX:4578N:

  • Cyclically Adjusted Book per Share: MXN410.97
  • GF Value™: MXN749.44 vs. price of MXN1,025.98 (36.9% above fair value)
  • GF Score™: 86/100 with 5 warning signs

No single metric tells the full story. See the MEX:4578N stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Otsuka Holdings Co Business Description

Address 2-16-4 Konan, Shinagawa Grand Central Tower, Minato-ku, Tokyo, JPN, 108-8241
Otsuka Holdings Co Ltd is a Japan-based company that operates in pharmaceuticals, nutraceuticals, and consumer products. It operates through four reportable segments: Medical-related Business, Nutraceutical-related Business, Consumer-related Business, and Other Business. The Medical Business manufactures and sells therapeutic drugs and infusions, the Nutraceutical Business produces functional foods, beverages, and nutritional supplements, the Consumer Business offers mineral water, beverages, and foods, while the Other Business provides storage services and manufactures chemicals and analytical equipment. It generates the majority of its revenue from the medical-related business segment.
86GF Score

Get the complete analysis for MEX:4578N

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,025.98
Price
MXN749.44
GF Value