A.O. Smith (MEX:AOS) Cyclically Adjusted Book per Share: MXN287.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:AOS A.O. Smith Corp MEX:AOS
79 GF Score
Price MXN1,347.00
GF Value MXN1,625.27
! 1 Warning Sign
View Full Analysis

What is A.O. Smith Cyclically Adjusted Book per Share?

A.O. Smith MEX:AOS 79 Cyclically Adjusted Book per Share is MXN287.78 as of Jun. 2026. GuruFocus rates MEX:AOS with a GF Score™ of 79/100 and a GF Value™ of MXN1,625.27. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

A.O. Smith's adjusted book value per share for the three months ended in Jun. 2026 was MXN231.763. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN287.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, A.O. Smith's average Cyclically Adjusted Book Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.40% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of A.O. Smith was 10.00% per year. The lowest was 2.30% per year. And the median was 7.30% per year.

As of today (2026-08-13), A.O. Smith's current stock price is MXN1347.00. A.O. Smith's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was MXN287.78. A.O. Smith's Cyclically Adjusted PB Ratio of today is 4.68.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of A.O. Smith was 9.79. The lowest was 4.18. And the median was 6.26.


A.O. Smith  (MEX:AOS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

A.O. Smith's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1347.00/287.78
=4.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of A.O. Smith was 9.79. The lowest was 4.18. And the median was 6.26.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


A.O. Smith Cyclically Adjusted Book per Share Related Terms


A.O. Smith Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for A.O. Smith's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

A.O. Smith Cyclically Adjusted Book per Share Chart

A.O. Smith Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 204.08 224.14 170.04 216.52 260.22

A.O. Smith Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 262.33 236.70 260.22 270.05 287.78

MEX:AOS vs FLS, JBTM, NPO: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, A.O. Smith's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


A.O. Smith Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, A.O. Smith's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where A.O. Smith's Cyclically Adjusted PB Ratio falls into.


MEX:AOS
79GF Score
A.O. Smith Corp MEX:AOS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

A.O. Smith Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, A.O. Smith's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=231.763/333.9520*333.9520
=231.763

Current CPI (Jun. 2026) = 333.9520.

A.O. Smith Quarterly Data

Book Value per Share CPI Adj_Book
201609 170.166 241.428 235.380
201612 180.123 241.432 249.149
201703 170.647 243.801 233.748
201706 169.428 244.955 230.985
201709 176.285 246.819 238.518
201712 188.189 246.524 254.929
201803 181.354 249.554 242.687
201806 199.335 251.989 264.172
201809 193.293 252.439 255.708
201812 200.485 251.233 266.495
201903 202.879 254.202 266.528
201906 200.389 256.143 261.262
201909 200.301 256.759 260.520
201912 193.605 256.974 251.600
202003 235.364 258.115 304.517
202006 237.683 257.797 307.896
202009 239.687 260.280 307.530
202012 227.276 260.474 291.389
202103 233.449 264.877 294.328
202106 223.319 271.696 274.490
202109 240.864 274.310 293.234
202112 238.408 278.802 285.568
202203 228.269 287.504 265.147
202206 228.551 296.311 257.584
202209 223.002 296.808 250.910
202212 225.383 296.797 253.598
202303 213.445 301.836 236.156
202306 214.147 305.109 234.391
202309 216.704 307.789 235.124
202312 212.214 306.746 231.036
202403 211.696 312.332 226.350
202406 237.385 314.175 252.328
202409 255.820 315.301 270.953
202412 272.185 315.605 288.008
202503 264.420 319.799 276.122
202506 242.159 322.561 250.711
202509 235.742 324.800 242.385
202512 241.474 324.054 248.850
202603 244.427 330.213 247.195
202606 231.763 333.952 231.763

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN287.78 mean?
A.O. Smith (MEX:AOS) has a Cyclically Adjusted Book per Share of MXN287.78 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on A.O. Smith and its competitors.
Is A.O. Smith's Cyclically Adjusted Book per Share too high?
A.O. Smith's current Cyclically Adjusted Book per Share is MXN287.78. Overall, A.O. Smith has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does A.O. Smith's Cyclically Adjusted Book per Share compare to FLS and JBTM?
A.O. Smith's Cyclically Adjusted Book per Share of MXN287.78 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on A.O. Smith and its competitors. A.O. Smith's current Cyclically Adjusted Book per Share is MXN287.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is A.O. Smith stock overvalued right now?
A.O. Smith (MEX:AOS) has a current Cyclically Adjusted Book per Share of MXN287.78. The stock's GF Value™ is MXN1,625.27, compared to a current price of MXN1,347.00 — trading 17.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is MXN287.78. A.O. Smith's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For A.O. Smith (MEX:AOS), the current Cyclically Adjusted Book per Share is MXN287.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is A.O. Smith (MEX:AOS) Overvalued in 2026?

Based on GuruFocus' analysis, A.O. Smith stock appears to be undervalued. The current stock price of MXN1,347.00 is trading 17.1% below its estimated GF Value™ of MXN1,625.27.

Key valuation signals for MEX:AOS:

  • Cyclically Adjusted Book per Share: MXN287.78
  • GF Value™: MXN1,625.27 vs. price of MXN1,347.00 (17.1% below fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the MEX:AOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


A.O. Smith Business Description

Address 11270 West Park Place, Suite 170, Milwaukee, WI, USA, 53224
A.O. Smith manufactures a broad lineup of water heaters, boilers, and water treatment products. The company has two reporting segments: North America (80% of sales) and rest of world (20% of sales). A.O. Smith is the leading manufacturer of water heaters in North America for the residential and commercial markets, with approximately 36% and 52% market share, respectively. Residential water heaters account for most of North American sales and are distributed equally through wholesale and retail channels. Most of A.O. Smith's international revenue is from China, a market the company entered in the mid-1990s.
79GF Score

Get the complete analysis for MEX:AOS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN1,347.00
Price
MXN1,625.27
GF Value