Starwood Property Trust (MEX:STWD) Cyclically Adjusted Book per Share: MXN391.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:STWD Starwood Property Trust Inc MEX:STWD
46 GF Score
Price MXN289.86
GF Value MXN247.53
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Starwood Property Trust Cyclically Adjusted Book per Share?

Starwood Property Trust MEX:STWD 46 Cyclically Adjusted Book per Share is MXN391.72 as of Mar. 2026. GuruFocus rates MEX:STWD with a GF Score™ of 46/100 and a GF Value™ of MXN247.53 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Starwood Property Trust's adjusted book value per share for the three months ended in Mar. 2026 was MXN324.208. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN391.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Starwood Property Trust's average Cyclically Adjusted Book Growth Rate was 0.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Starwood Property Trust was 2.50% per year. The lowest was 0.40% per year. And the median was 1.90% per year.

As of today (2026-07-31), Starwood Property Trust's current stock price is MXN289.86. Starwood Property Trust's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was MXN391.72. Starwood Property Trust's Cyclically Adjusted PB Ratio of today is 0.74.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Starwood Property Trust was 1.39. The lowest was 0.47. And the median was 0.95.


Starwood Property Trust  (MEX:STWD) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Starwood Property Trust's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=289.86/391.72
=0.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Starwood Property Trust was 1.39. The lowest was 0.47. And the median was 0.95.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Starwood Property Trust Cyclically Adjusted Book per Share Related Terms


Starwood Property Trust Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Starwood Property Trust's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Starwood Property Trust Cyclically Adjusted Book per Share Chart

Starwood Property Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 427.86 455.67 343.13 461.09 391.68

Starwood Property Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 428.88 395.54 405.94 391.68 391.72

MEX:STWD vs RITM, DX, BXMT: Cyclically Adjusted Book per Share Comparison

For the REIT - Mortgage subindustry, Starwood Property Trust's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Starwood Property Trust Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, Starwood Property Trust's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Starwood Property Trust's Cyclically Adjusted PB Ratio falls into.


MEX:STWD
46GF Score
Starwood Property Trust Inc MEX:STWD
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Starwood Property Trust Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Starwood Property Trust's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=324.208/330.2130*330.2130
=324.208

Current CPI (Mar. 2026) = 330.2130.

Starwood Property Trust Quarterly Data

Book Value per Share CPI Adj_Book
201606 315.451 241.018 432.192
201609 330.020 241.428 451.385
201612 359.585 241.432 491.814
201703 325.719 243.801 441.166
201706 313.379 244.955 422.452
201709 312.913 246.819 418.639
201712 336.503 246.524 450.738
201803 309.217 249.554 409.160
201806 332.893 251.989 436.232
201809 315.335 252.439 412.487
201812 327.898 251.233 430.979
201903 319.798 254.202 415.423
201906 316.724 256.143 408.312
201909 325.970 256.759 419.224
201912 314.138 256.974 403.669
202003 369.532 258.115 472.752
202006 364.506 257.797 466.897
202009 350.272 260.280 444.384
202012 313.702 260.474 397.692
202103 319.020 264.877 397.711
202106 309.671 271.696 376.367
202109 319.712 274.310 384.868
202112 408.674 278.802 484.033
202203 407.397 287.504 467.916
202206 416.007 296.311 463.604
202209 418.876 296.808 466.019
202212 405.542 296.797 451.201
202303 368.456 301.836 403.096
202306 351.601 305.109 380.530
202309 351.532 307.789 377.143
202312 338.606 306.746 364.510
202403 329.488 312.332 348.351
202406 359.736 314.175 378.100
202409 381.859 315.301 399.919
202412 397.885 315.605 416.301
202503 386.145 319.799 398.720
202506 353.956 322.561 362.353
202509 340.035 324.800 345.702
202512 330.195 324.054 336.471
202603 324.208 330.213 324.208

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN391.72 mean?
Starwood Property Trust (MEX:STWD) has a Cyclically Adjusted Book per Share of MXN391.72 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Starwood Property Trust and its competitors.
Is Starwood Property Trust's Cyclically Adjusted Book per Share too high?
Starwood Property Trust's current Cyclically Adjusted Book per Share is MXN391.72. Overall, Starwood Property Trust has a GF Score™ of 46/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Starwood Property Trust's Cyclically Adjusted Book per Share compare to RITM and DX?
Starwood Property Trust's Cyclically Adjusted Book per Share of MXN391.72 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Starwood Property Trust and its competitors. Starwood Property Trust's current Cyclically Adjusted Book per Share is MXN391.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Starwood Property Trust stock overvalued right now?
Based on GuruFocus' analysis, Starwood Property Trust (MEX:STWD) is currently considered Modestly Overvalued. The stock's GF Value™ is MXN247.53, compared to a current price of MXN289.86 — trading 17.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN391.72. Starwood Property Trust's overall GF Score™ is 46/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Starwood Property Trust (MEX:STWD), the current Cyclically Adjusted Book per Share is MXN391.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Starwood Property Trust (MEX:STWD) Overvalued in 2026?

Based on GuruFocus' analysis, Starwood Property Trust stock appears to be overvalued. The current stock price of MXN289.86 is trading 17.1% above its estimated GF Value™ of MXN247.53. GuruFocus considers Starwood Property Trust to be Modestly Overvalued.

Key valuation signals for MEX:STWD:

  • Cyclically Adjusted Book per Share: MXN391.72
  • GF Value™: MXN247.53 vs. price of MXN289.86 (17.1% above fair value)
  • GF Score™: 46/100 with 4 warning signs

No single metric tells the full story. See the MEX:STWD stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Starwood Property Trust Business Description

Industry Real EstateREITs
Address 2340 Collins Avenue, Suite 700, Miami Beach, FL, USA, 33139
Starwood Property Trust Inc is a real estate investment trust principally engaged in originating, acquiring, and managing commercial mortgage loans, commercial mortgage-backed securities, and other real estate investments in the U.S., Australia, and Europe. The company has four reportable business segments: Commercial and Residential Lending, Infrastructure Lending, Property, and Investing and Servicing. The majority of its revenue is generated from the Commercial and Residential Lending segment, which engages mainly in originating, acquiring, financing, and managing commercial first mortgages, non-agency residential mortgages (residential loans), commercial mortgage-backed securities (CMBS), residential mortgage-backed securities (RMBS), and other real estate and related debt investments.
46GF Score

Get the complete analysis for MEX:STWD

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN289.86
Price
MXN247.53
GF Value