Wesfarmers (MEX:WESN) Cyclically Adjusted Book per Share: MXN159.79 (As of Dec. 2025)


MEX:WESN Wesfarmers Ltd MEX:WESN
85 GF Score
Price MXN940.00
GF Value MXN813.29
! 7 Warning Signs
View Full Analysis

What is Wesfarmers Cyclically Adjusted Book per Share?

Wesfarmers MEX:WESN 85 Cyclically Adjusted Book per Share is MXN159.79 as of Dec. 2025. GuruFocus rates MEX:WESN with a GF Score™ of 85/100 and a GF Value™ of MXN813.29. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wesfarmers's adjusted book value per share data for the fiscal year that ended in Jun. 2025 was MXN99.245. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is MXN159.79 for the trailing ten years ended in Jun. 2025.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -9.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -8.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wesfarmers was 24.10% per year. The lowest was -9.50% per year. And the median was 9.40% per year.

As of today (2026-06-26), Wesfarmers's current stock price is MXN 940.00. Wesfarmers's Cyclically Adjusted Book per Share for the fiscal year that ended in Jun. 2025 was MXN159.79. Wesfarmers's Cyclically Adjusted PB Ratio of today is 5.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wesfarmers was 6.67. The lowest was 1.23. And the median was 2.38.


Wesfarmers  (MEX:WESN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wesfarmers's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=940.00/159.79
=5.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wesfarmers was 6.67. The lowest was 1.23. And the median was 2.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wesfarmers Cyclically Adjusted Book per Share Related Terms


Wesfarmers Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wesfarmers's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wesfarmers Cyclically Adjusted Book per Share Chart

Wesfarmers Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 159.79

Wesfarmers Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 159.79 0.00

MEX:WESN vs HD, LOW, FND: Cyclically Adjusted Book per Share Comparison

For the Home Improvement Retail subindustry, Wesfarmers's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wesfarmers Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Wesfarmers's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wesfarmers's Cyclically Adjusted PB Ratio falls into.


MEX:WESN
85GF Score
Wesfarmers Ltd MEX:WESN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wesfarmers Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wesfarmers's adjusted Book Value per Share data for the fiscal year that ended in Jun. 2025 was:

Adj_Book=Book Value per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=99.245/131.5506*131.5506
=99.245

Current CPI (Jun. 2025) = 131.5506.

Wesfarmers Annual Data

Book Value per Share CPI Adj_Book
201606 278.958 0.000
201706 290.221 0.000
201806 296.533 0.000
201906 117.308 0.000
202006 131.516 0.000
202106 131.645 0.000
202206 99.488 0.000
202306 83.984 0.000
202406 92.030 0.000
202506 99.245 131.551 99.245

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of MXN159.79 mean?
Wesfarmers (MEX:WESN) has a Cyclically Adjusted Book per Share of MXN159.79 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wesfarmers and its competitors.
Is Wesfarmers' Cyclically Adjusted Book per Share too high?
Wesfarmers' current Cyclically Adjusted Book per Share is MXN159.79. Overall, Wesfarmers has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Wesfarmers' Cyclically Adjusted Book per Share compare to HD and LOW?
Wesfarmers' Cyclically Adjusted Book per Share of MXN159.79 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wesfarmers and its competitors. Wesfarmers's current Cyclically Adjusted Book per Share is MXN159.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wesfarmers stock overvalued right now?
Wesfarmers (MEX:WESN) has a current Cyclically Adjusted Book per Share of MXN159.79. The stock's GF Value™ is MXN813.29, compared to a current price of MXN940.00 — trading 15.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is MXN159.79. Wesfarmers' overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wesfarmers (MEX:WESN), the current Cyclically Adjusted Book per Share is MXN159.79 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wesfarmers (MEX:WESN) Overvalued in 2026?

Based on GuruFocus' analysis, Wesfarmers stock appears to be overvalued. The current stock price of MXN940.00 is trading 15.6% above its estimated GF Value™ of MXN813.29.

Key valuation signals for MEX:WESN:

  • Cyclically Adjusted Book per Share: MXN159.79
  • GF Value™: MXN813.29 vs. price of MXN940.00 (15.6% above fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the MEX:WESN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wesfarmers Business Description

Address 123 St Georges Terrace, Level 14, Brookfield Place Tower 2, Perth, WA, AUS, 6000
Wesfarmers is Australia's largest conglomerate. Its retail operations include the Bunnings hardware chain (number one in market share), discount department stores Kmart and Target (number one and three), and Officeworks in office supplies (number one). These activities account for the vast majority of group earnings before taxes. Other operations include chemicals and fertilizers, lithium mining, industrial and safety supplies, and health. Management is focused on generating cash and creating shareholder wealth in the long term.
85GF Score

Get the complete analysis for MEX:WESN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN940.00
Price
MXN813.29
GF Value