PJSC Lukoil (MIC:LKOH) Cyclically Adjusted Book per Share: ₽6,495.23 (As of Sep. 2023)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIC:LKOH PJSC Lukoil MIC:LKOH
17 GF Score
Price ₽4,326.50
View Full Analysis

What is PJSC Lukoil Cyclically Adjusted Book per Share?

PJSC Lukoil MIC:LKOH +0.23% 17 Cyclically Adjusted Book per Share is ₽6,495.23 as of Sep. 2023. GuruFocus rates MIC:LKOH with a GF Score™ of 17/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PJSC Lukoil's adjusted book value per share for the three months ended in Sep. 2023 was ₽2,309.926. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ₽6,495.23 for the trailing ten years ended in Sep. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-21), PJSC Lukoil's current stock price is ₽4326.50. PJSC Lukoil's Cyclically Adjusted Book per Share for the quarter that ended in Sep. 2023 was ₽6,495.23. PJSC Lukoil's Cyclically Adjusted PB Ratio of today is 0.67.


PJSC Lukoil  (MIC:LKOH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PJSC Lukoil's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4326.50/6495.23
=0.67

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PJSC Lukoil Cyclically Adjusted Book per Share Related Terms


PJSC Lukoil Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PJSC Lukoil's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PJSC Lukoil Cyclically Adjusted Book per Share Chart

PJSC Lukoil Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 5,301.95 5,716.79 6,162.06 6,524.95

PJSC Lukoil Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6,536.34 6,524.95 6,530.08 6,486.89 6,495.23

MIC:LKOH vs XOM, CVX: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Integrated subindustry, PJSC Lukoil's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PJSC Lukoil Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, PJSC Lukoil's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PJSC Lukoil's Cyclically Adjusted PB Ratio falls into.


MIC:LKOH
17GF Score
PJSC Lukoil MIC:LKOH
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PJSC Lukoil Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PJSC Lukoil's adjusted Book Value per Share data for the three months ended in Sep. 2023 was:

Adj_Book= Book Value per Share /CPI of Sep. 2023 (Change)*Current CPI (Sep. 2023)
=2309.926/242.6000*242.6000
=2,309.926

Current CPI (Sep. 2023) = 242.6000.

PJSC Lukoil Quarterly Data

Book Value per Share CPI Adj_Book
201312 3,423.061 124.900 6,648.796
201403 3,805.294 127.800 7,223.508
201406 3,636.749 130.900 6,740.071
201409 4,339.565 132.700 7,933.523
201412 4,023.731 139.000 7,022.713
201503 6,243.822 149.400 10,138.897
201506 6,018.520 150.900 9,675.898
201509 7,583.025 153.500 11,984.638
201512 4,520.015 157.000 6,984.431
201603 4,558.476 160.200 6,903.160
201606 4,503.590 162.200 6,735.949
201609 4,578.029 163.300 6,801.162
201612 4,517.788 165.400 6,626.453
201703 4,578.795 167.000 6,651.591
201706 4,704.785 169.200 6,745.750
201709 4,847.196 168.200 6,991.259
201712 4,908.102 169.600 7,020.669
201803 5,057.042 171.000 7,174.494
201806 5,246.081 173.100 7,352.393
201809 5,583.135 173.900 7,788.778
201812 5,833.837 176.800 8,005.027
201903 5,923.003 179.900 7,987.329
201906 5,746.027 181.200 7,693.080
201909 6,343.873 180.800 8,512.299
201912 6,073.640 182.200 8,087.075
202003 6,680.993 184.500 8,784.872
202006 6,060.662 187.000 7,862.656
202009 6,465.697 187.400 8,370.214
202012 1,183.423 191.100 1,502.347
202103 6,607.150 195.200 8,211.550
202106 6,586.455 199.100 8,025.485
202109 6,894.152 201.300 8,308.600
202112 1,575.701 207.200 1,844.909
202203 1,780.794 227.800 1,896.491
202206 2,376.227 230.800 2,497.715
202209 2,572.122 228.800 2,727.259
202212 1,825.991 231.900 1,910.243
202303 1,976.507 235.800 2,033.506
202306 2,057.252 238.300 2,094.374
202309 2,309.926 242.600 2,309.926

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ₽6,495.23 mean?
PJSC Lukoil (MIC:LKOH) has a Cyclically Adjusted Book per Share of ₽6,495.23 as of Sep. 2023. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PJSC Lukoil and its competitors.
Is PJSC Lukoil's Cyclically Adjusted Book per Share too high?
PJSC Lukoil's current Cyclically Adjusted Book per Share is ₽6,495.23. Overall, PJSC Lukoil has a GF Score™ of 17/100, reflecting its overall financial health beyond just this single metric.
How does PJSC Lukoil's Cyclically Adjusted Book per Share compare to XOM and CVX?
PJSC Lukoil's Cyclically Adjusted Book per Share of ₽6,495.23 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PJSC Lukoil and its competitors. PJSC Lukoil's current Cyclically Adjusted Book per Share is ₽6,495.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PJSC Lukoil stock overvalued right now?
PJSC Lukoil (MIC:LKOH) has a current Cyclically Adjusted Book per Share of ₽6,495.23. The current Cyclically Adjusted Book per Share is ₽6,495.23. PJSC Lukoil's overall GF Score™ is 17/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PJSC Lukoil (MIC:LKOH), the current Cyclically Adjusted Book per Share is ₽6,495.23 as of Sep. 2023. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PJSC Lukoil Business Description

Industry EnergyOil & Gas
Address 11, Sretensky Boulevard, Moscow, RUS, 101000
PJSC Lukoil directs the financial decisions and operations of the main group's subsidiaries. Altogether, Lukoil is an integrated oil company that has exposure to the entire range of activities in the oil and gas cycle from exploration to sales of refined products. Exploration and production activities are conducted with assets located in Russia, Iraq, and Uzbekistan, on offshore and onshore fields. Lukoil brings an array of petroleum products to the market through its refinery unit, including gasoline, medium distillates, dark petroleum products, lubricants, and other related products. Russia constitutes a significant portion of the group's distribution network; however, its products penetrate a number of different markets in Europe and the Americas.
17GF Score

Get the complete analysis for MIC:LKOH

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₽4,326.50
Price