The Cheesecake Factory (MIL:1CAKE) Cyclically Adjusted Book per Share: €9.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MIL:1CAKE The Cheesecake Factory Inc MIL:1CAKE
43 GF Score
Price €86.50
GF Value €47.33
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is The Cheesecake Factory Cyclically Adjusted Book per Share?

The Cheesecake Factory MIL:1CAKE 43 Cyclically Adjusted Book per Share is €9.99 as of Jun. 2026. GuruFocus rates MIL:1CAKE with a GF Score™ of 43/100 and a GF Value™ of €47.33 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

The Cheesecake Factory's adjusted book value per share for the three months ended in Jun. 2026 was €9.119. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €9.99 for the trailing ten years ended in Jun. 2026.

During the past 12 months, The Cheesecake Factory's average Cyclically Adjusted Book Growth Rate was -2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -1.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of The Cheesecake Factory was 20.90% per year. The lowest was -3.20% per year. And the median was 5.20% per year.

As of today (2026-09-22), The Cheesecake Factory's current stock price is €86.50. The Cheesecake Factory's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €9.99. The Cheesecake Factory's Cyclically Adjusted PB Ratio of today is 8.66.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Cheesecake Factory was 10.07. The lowest was 1.26. And the median was 3.79.


The Cheesecake Factory  (MIL:1CAKE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

The Cheesecake Factory's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=86.50/9.988
=8.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The Cheesecake Factory was 10.07. The lowest was 1.26. And the median was 3.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


The Cheesecake Factory Cyclically Adjusted Book per Share Related Terms


The Cheesecake Factory Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for The Cheesecake Factory's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Cheesecake Factory Cyclically Adjusted Book per Share Chart

The Cheesecake Factory Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.59 10.74 10.61 10.51 10.03

The Cheesecake Factory Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.33 10.22 10.01 10.03 9.99

MIL:1CAKE vs JMKE, BROS, CAVA: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, The Cheesecake Factory's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Cheesecake Factory Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, The Cheesecake Factory's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where The Cheesecake Factory's Cyclically Adjusted PB Ratio falls into.


MIL:1CAKE
43GF Score
The Cheesecake Factory Inc MIL:1CAKE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Cheesecake Factory Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Cheesecake Factory's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=9.119/333.9520*333.9520
=9.119

Current CPI (Jun. 2026) = 333.9520.

The Cheesecake Factory Quarterly Data

Book Value per Share CPI Adj_Book
201609 10.996 241.428 15.210
201612 11.991 241.432 16.586
201703 12.246 243.801 16.774
201706 11.773 244.955 16.050
201709 10.697 246.819 14.473
201712 11.137 246.524 15.087
201803 10.573 249.554 14.149
201806 11.453 251.989 15.178
201809 11.576 252.439 15.314
201812 11.143 251.233 14.812
201903 10.649 254.202 13.990
201906 10.581 256.143 13.795
201909 10.968 256.759 14.265
201912 11.377 256.974 14.785
202003 8.399 258.115 10.867
202006 6.892 257.797 8.928
202009 6.050 260.280 7.762
202012 5.172 260.474 6.631
202103 5.803 264.877 7.316
202106 4.608 271.696 5.664
202109 5.325 274.310 6.483
202112 5.559 278.802 6.659
202203 6.049 287.504 7.026
202206 6.598 296.311 7.436
202209 6.391 296.808 7.191
202212 5.347 296.797 6.016
202303 5.363 301.836 5.934
202306 5.826 305.109 6.377
202309 5.972 307.789 6.480
202312 5.684 306.746 6.188
202403 6.039 312.332 6.457
202406 6.855 314.175 7.287
202409 6.972 315.301 7.384
202412 8.343 315.605 8.828
202503 6.344 319.799 6.625
202506 6.861 322.561 7.103
202509 7.266 324.800 7.471
202512 7.487 324.054 7.716
202603 8.006 330.213 8.097
202606 9.119 333.952 9.119

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €9.99 mean?
The Cheesecake Factory (MIL:1CAKE) has a Cyclically Adjusted Book per Share of €9.99 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The Cheesecake Factory and its competitors.
Is The Cheesecake Factory's Cyclically Adjusted Book per Share too high?
The Cheesecake Factory's current Cyclically Adjusted Book per Share is €9.99. Overall, The Cheesecake Factory has a GF Score™ of 43/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does The Cheesecake Factory's Cyclically Adjusted Book per Share compare to JMKE and BROS?
The Cheesecake Factory's Cyclically Adjusted Book per Share of €9.99 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The Cheesecake Factory and its competitors. The Cheesecake Factory's current Cyclically Adjusted Book per Share is €9.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Cheesecake Factory stock overvalued right now?
Based on GuruFocus' analysis, The Cheesecake Factory (MIL:1CAKE) is currently considered Significantly Overvalued. The stock's GF Value™ is €47.33, compared to a current price of €86.50 — trading 82.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is €9.99. The Cheesecake Factory's overall GF Score™ is 43/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For The Cheesecake Factory (MIL:1CAKE), the current Cyclically Adjusted Book per Share is €9.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Cheesecake Factory (MIL:1CAKE) Overvalued in 2026?

Based on GuruFocus' analysis, The Cheesecake Factory stock appears to be overvalued. The current stock price of €86.50 is trading 82.8% above its estimated GF Value™ of €47.33. GuruFocus considers The Cheesecake Factory to be Significantly Overvalued.

Key valuation signals for MIL:1CAKE:

  • Cyclically Adjusted Book per Share: €9.99
  • GF Value™: €47.33 vs. price of €86.50 (82.8% above fair value)
  • GF Score™: 43/100 with 5 warning signs

No single metric tells the full story. See the MIL:1CAKE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Cheesecake Factory Business Description

Other Exchanges CAKE:USACF2:Germany
Address 26901 Malibu Hills Road, Calabasas Hills, CA, USA, 91301
The Cheesecake Factory Inc is a US-based casual dining restaurant company that owns and operates restaurants under brands including The Cheesecake Factory, North Italia, and Flower Child, along with additional concepts within its Fox Restaurant Concepts portfolio. Its restaurants operate across the United States and Canada, while international locations in the Middle East and Mexico are run through licensing agreements with third parties. The company also operates a bakery division that produces cheesecakes and other baked goods for its restaurants, international licensees, and third-party bakery customers. It reports four operating segments: The Cheesecake Factory restaurants, North Italia, Other FRC, and Other. Revenue comes primarily from company-operated restaurant sales, supplemented by bakery sales and licensing fees, with The Cheesecake Factory restaurants segment contributing the majority of total revenue.
43GF Score

Get the complete analysis for MIL:1CAKE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€86.50
Price
€47.33
GF Value