HF Sinclair (MIL:1DINO) Cyclically Adjusted Book per Share: €40.82 (As of Mar. 2026)


MIL:1DINO HF Sinclair Corp MIL:1DINO
66 GF Score
Price €47.62
GF Value €30.73
! 5 Warning Signs
View Full Analysis

What is HF Sinclair Cyclically Adjusted Book per Share?

HF Sinclair MIL:1DINO 66 Cyclically Adjusted Book per Share is €40.82 as of Mar. 2026. GuruFocus rates MIL:1DINO with a GF Score™ of 66/100 and a GF Value™ of €30.73. The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HF Sinclair's adjusted book value per share for the three months ended in Mar. 2026 was €46.371. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €40.82 for the trailing ten years ended in Mar. 2026.

During the past 12 months, HF Sinclair's average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HF Sinclair was 40.40% per year. The lowest was 5.60% per year. And the median was 19.90% per year.

As of today (2026-07-09), HF Sinclair's current stock price is €47.62. HF Sinclair's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €40.82. HF Sinclair's Cyclically Adjusted PB Ratio of today is 1.17.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HF Sinclair was 3.63. The lowest was 0.57. And the median was 1.33.


HF Sinclair  (MIL:1DINO) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HF Sinclair's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=47.62/40.82
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HF Sinclair was 3.63. The lowest was 0.57. And the median was 1.33.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HF Sinclair Cyclically Adjusted Book per Share Related Terms


HF Sinclair Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HF Sinclair's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HF Sinclair Cyclically Adjusted Book per Share Chart

HF Sinclair Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

HF Sinclair Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 40.82

MIL:1DINO vs SUN, PBF, IEP: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Refining & Marketing subindustry, HF Sinclair's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HF Sinclair Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, HF Sinclair's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HF Sinclair's Cyclically Adjusted PB Ratio falls into.


MIL:1DINO
66GF Score
HF Sinclair Corp MIL:1DINO
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HF Sinclair Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HF Sinclair's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=46.371/330.2130*330.2130
=46.371

Current CPI (Mar. 2026) = 330.2130.

HF Sinclair Quarterly Data

Book Value per Share CPI Adj_Book
201606 23.376 241.018 32.027
201609 23.533 241.428 32.187
201612 25.024 241.432 34.226
201703 24.216 243.801 32.799
201706 23.163 244.955 31.225
201709 22.948 246.819 30.702
201712 25.581 246.524 34.265
201803 25.606 249.554 33.882
201806 28.354 251.989 37.156
201809 29.535 252.439 38.634
201812 30.225 251.233 39.727
201903 31.427 254.202 40.824
201906 32.078 256.143 41.354
201909 33.771 256.759 43.432
201912 33.244 256.974 42.719
202003 31.274 258.115 40.010
202006 29.523 257.797 37.816
202009 27.963 260.280 35.476
202012 26.158 260.474 33.162
202103 27.195 264.877 33.903
202106 27.806 271.696 33.795
202109 29.957 274.310 36.062
202112 30.882 278.802 36.577
202203 33.013 287.504 37.917
202206 39.081 296.311 43.552
202209 45.149 296.808 50.230
202212 44.277 296.797 49.262
202303 45.026 301.836 49.259
202306 46.598 305.109 50.432
202309 50.849 307.789 54.554
202312 46.626 306.746 50.193
202403 47.636 312.332 50.363
202406 48.150 314.175 50.608
202409 45.989 315.301 48.164
202412 47.029 315.605 49.206
202503 45.104 319.799 46.573
202506 43.016 322.561 44.036
202509 43.678 324.800 44.406
202512 43.144 324.054 43.964
202603 46.371 330.213 46.371

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €40.82 mean?
HF Sinclair (MIL:1DINO) has a Cyclically Adjusted Book per Share of €40.82 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HF Sinclair and its competitors.
Is HF Sinclair's Cyclically Adjusted Book per Share too high?
HF Sinclair's current Cyclically Adjusted Book per Share is €40.82. Overall, HF Sinclair has a GF Score™ of 66/100, reflecting its overall financial health beyond just this single metric.
How does HF Sinclair's Cyclically Adjusted Book per Share compare to SUN and PBF?
HF Sinclair's Cyclically Adjusted Book per Share of €40.82 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HF Sinclair and its competitors. HF Sinclair's current Cyclically Adjusted Book per Share is €40.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HF Sinclair stock overvalued right now?
HF Sinclair (MIL:1DINO) has a current Cyclically Adjusted Book per Share of €40.82. The stock's GF Value™ is €30.73, compared to a current price of €47.62 — trading 55% above its estimated fair value. The current Cyclically Adjusted Book per Share is €40.82. HF Sinclair's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HF Sinclair (MIL:1DINO), the current Cyclically Adjusted Book per Share is €40.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HF Sinclair (MIL:1DINO) Overvalued in 2026?

Based on GuruFocus' analysis, HF Sinclair stock appears to be overvalued. The current stock price of €47.62 is trading 55% above its estimated GF Value™ of €30.73.

Key valuation signals for MIL:1DINO:

  • Cyclically Adjusted Book per Share: €40.82
  • GF Value™: €30.73 vs. price of €47.62 (55% above fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the MIL:1DINO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HF Sinclair Business Description

Industry EnergyOil & Gas
Other Exchanges DINO:USAHL80:Germany
Address 2323 Victory Avenue, Suite 1400, Dallas, TX, USA, 75219
HF Sinclair is an integrated petroleum refiner that owns and operates seven refineries serving the Rockies, midcontinent, Southwest, and Pacific Northwest, with a total crude oil throughput capacity of 678,000 barrels per day. It can produce 380 million gallons of renewable diesel annually. It operates a marketing business with over 350 distributors and 1,700 branded wholesale sites across 30 states. It also owns and operates 4,500 miles of petroleum product pipelines and terminals principally in the Southwestern United States.
66GF Score

Get the complete analysis for MIL:1DINO

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€47.62
Price
€30.73
GF Value