Uniper SE (MIL:1UN) Cyclically Adjusted Book per Share: €456.35 (As of Mar. 2026)


MIL:1UN Uniper SE MIL:1UN
53 GF Score
Price €46.80
GF Value €32.67
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Uniper SE Cyclically Adjusted Book per Share?

Uniper SE MIL:1UN 53 Cyclically Adjusted Book per Share is €456.35 as of Mar. 2026. GuruFocus rates MIL:1UN with a GF Score™ of 53/100 and a GF Value™ of €32.67 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Uniper SE's adjusted book value per share for the three months ended in Mar. 2026 was €29.356. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €456.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Uniper SE's average Cyclically Adjusted Book Growth Rate was -9.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-04), Uniper SE's current stock price is €46.80. Uniper SE's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €456.35. Uniper SE's Cyclically Adjusted PB Ratio of today is 0.10.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Uniper SE was 0.12. The lowest was 0.06. And the median was 0.08.


Uniper SE  (MIL:1UN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Uniper SE's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=46.80/456.35
=0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Uniper SE was 0.12. The lowest was 0.06. And the median was 0.08.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Uniper SE Cyclically Adjusted Book per Share Related Terms


Uniper SE Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Uniper SE's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Uniper SE Cyclically Adjusted Book per Share Chart

Uniper SE Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 552.31 478.94

Uniper SE Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 483.80 483.76 453.74 478.94 456.35

MIL:1UN vs ATO, NI, UGI: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Gas subindustry, Uniper SE's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Uniper SE Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Uniper SE's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Uniper SE's Cyclically Adjusted PB Ratio falls into.


MIL:1UN
53GF Score
Uniper SE MIL:1UN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Uniper SE Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Uniper SE's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=29.356/131.2583*131.2583
=29.356

Current CPI (Mar. 2026) = 131.2583.

Uniper SE Quarterly Data

Book Value per Share CPI Adj_Book
201606 155.481 100.717 202.629
201609 549.678 101.017 714.236
201612 667.887 101.217 866.117
201703 725.325 101.417 938.748
201706 701.935 102.117 902.247
201709 683.353 102.717 873.231
201712 661.165 102.617 845.701
201803 657.777 102.917 838.914
201806 602.580 104.017 760.389
201809 602.634 104.718 755.372
201812 601.377 104.217 757.414
201903 647.502 104.217 815.507
201906 632.692 105.718 785.546
201909 631.053 106.018 781.294
201912 622.254 105.818 771.856
202003 619.685 105.718 769.397
202006 609.083 106.618 749.849
202009 569.680 105.818 706.643
202012 587.551 105.518 730.882
202103 649.306 107.518 792.675
202106 581.266 108.486 703.281
202109 327.522 109.435 392.837
202112 343.589 110.384 408.566
202203 145.644 113.968 167.740
202206 -275.112 115.760 -311.944
202209 -76.879 118.818 -84.928
202212 10.063 119.345 11.068
202303 25.910 122.402 27.785
202306 32.292 123.140 34.421
202309 33.263 124.195 35.155
202312 24.510 123.773 25.992
202403 25.440 125.038 26.706
202406 26.837 125.882 27.983
202409 26.753 126.198 27.826
202412 24.928 127.041 25.755
202503 25.329 127.779 26.019
202506 25.536 128.412 26.102
202509 26.412 129.255 26.821
202512 28.542 129.361 28.961
202603 29.356 131.258 29.356

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €456.35 mean?
Uniper SE (MIL:1UN) has a Cyclically Adjusted Book per Share of €456.35 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Uniper SE and its competitors.
Is Uniper SE's Cyclically Adjusted Book per Share too high?
Uniper SE's current Cyclically Adjusted Book per Share is €456.35. Overall, Uniper SE has a GF Score™ of 53/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Uniper SE's Cyclically Adjusted Book per Share compare to ATO and NI?
Uniper SE's Cyclically Adjusted Book per Share of €456.35 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Uniper SE and its competitors. Uniper SE's current Cyclically Adjusted Book per Share is €456.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Uniper SE stock overvalued right now?
Based on GuruFocus' analysis, Uniper SE (MIL:1UN) is currently considered Significantly Overvalued. The stock's GF Value™ is €32.67, compared to a current price of €46.80 — trading 43.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is €456.35. Uniper SE's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Uniper SE (MIL:1UN), the current Cyclically Adjusted Book per Share is €456.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Uniper SE (MIL:1UN) Overvalued in 2026?

Based on GuruFocus' analysis, Uniper SE stock appears to be overvalued. The current stock price of €46.80 is trading 43.3% above its estimated GF Value™ of €32.67. GuruFocus considers Uniper SE to be Significantly Overvalued.

Key valuation signals for MIL:1UN:

  • Cyclically Adjusted Book per Share: €456.35
  • GF Value™: €32.67 vs. price of €46.80 (43.3% above fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the MIL:1UN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Uniper SE Business Description

Address Holzstrasse 6, Dusseldorf, DEU, 40221
Uniper SE is a Germany-based energy generation and energy trading company. The firm operates through three segments: Flexible Generation, Greener commodities, and Green Generation. The Green Generation segment comprises emission-free power generation plants that the Uniper Group operates in Europe. The Flexible Generation segment comprises the power and heat generation plants that the Uniper Group operates in Europe to flexibly meet grid operators' requirements. The Greener Commodities segment bundles the energy trading and optimization activities and forms the commercial interface between the Uniper Group and the globally traded markets for energy and the major customers. The majority of revenue is derived from the Greener Commodities segment.
53GF Score

Get the complete analysis for MIL:1UN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€46.80
Price
€32.67
GF Value