Xcel Energy (MIL:1XEL) Cyclically Adjusted Book per Share: €29.46 (As of Mar. 2026)


MIL:1XEL Xcel Energy Inc MIL:1XEL
49 GF Score
Price €67.00
GF Value €56.11
Valuation Modestly Overvalued
! 10 Warning Signs
View Full Analysis

What is Xcel Energy Cyclically Adjusted Book per Share?

Xcel Energy MIL:1XEL 49 Cyclically Adjusted Book per Share is €29.46 as of Mar. 2026. GuruFocus rates MIL:1XEL with a GF Score™ of 49/100 and a GF Value™ of €56.11 (Modestly Overvalued). The stock has 10 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Xcel Energy's adjusted book value per share for the three months ended in Mar. 2026 was €32.992. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €29.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Xcel Energy's average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 6.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Xcel Energy was 8.40% per year. The lowest was -2.80% per year. And the median was 3.30% per year.

As of today (2026-07-12), Xcel Energy's current stock price is €67.00. Xcel Energy's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €29.46. Xcel Energy's Cyclically Adjusted PB Ratio of today is 2.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xcel Energy was 3.29. The lowest was 1.71. And the median was 2.45.


Xcel Energy  (MIL:1XEL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Xcel Energy's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=67.00/29.46
=2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Xcel Energy was 3.29. The lowest was 1.71. And the median was 2.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Xcel Energy Cyclically Adjusted Book per Share Related Terms


Xcel Energy Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Xcel Energy's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xcel Energy Cyclically Adjusted Book per Share Chart

Xcel Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 27.86

Xcel Energy Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 24.52 27.86 29.46

MIL:1XEL vs ETR, EXC, PEG: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Electric subindustry, Xcel Energy's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xcel Energy Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Xcel Energy's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Xcel Energy's Cyclically Adjusted PB Ratio falls into.


MIL:1XEL
49GF Score
Xcel Energy Inc MIL:1XEL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xcel Energy Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Xcel Energy's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=32.992/330.2130*330.2130
=32.992

Current CPI (Mar. 2026) = 330.2130.

Xcel Energy Quarterly Data

Book Value per Share CPI Adj_Book
201606 18.753 241.018 25.693
201609 19.274 241.428 26.362
201612 20.598 241.432 28.172
201703 20.385 243.801 27.610
201706 19.497 244.955 26.283
201709 18.902 246.819 25.289
201712 19.063 246.524 25.534
201803 18.433 249.554 24.391
201806 19.596 251.989 25.679
201809 20.311 252.439 26.569
201812 20.900 251.233 27.470
201903 21.200 254.202 27.539
201906 21.256 256.143 27.403
201909 22.754 256.759 29.263
201912 22.715 256.974 29.189
202003 22.929 258.115 29.334
202006 22.631 257.797 28.988
202009 22.260 260.280 28.241
202012 22.292 260.474 28.260
202103 22.948 264.877 28.608
202106 22.807 271.696 27.719
202109 23.949 274.310 28.830
202112 25.397 278.802 30.080
202203 26.233 287.504 30.130
202206 27.630 296.311 30.791
202209 30.252 296.808 33.657
202212 28.642 296.797 31.867
202303 28.548 301.836 31.232
202306 28.314 305.109 30.644
202309 29.399 307.789 31.541
202312 29.109 306.746 31.336
202403 29.549 312.332 31.241
202406 29.927 314.175 31.455
202409 30.371 315.301 31.807
202412 32.459 315.605 33.961
202503 31.773 319.799 32.808
202506 30.739 322.561 31.468
202509 30.513 324.800 31.022
202512 32.332 324.054 32.947
202603 32.992 330.213 32.992

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €29.46 mean?
Xcel Energy (MIL:1XEL) has a Cyclically Adjusted Book per Share of €29.46 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Xcel Energy and its competitors.
Is Xcel Energy's Cyclically Adjusted Book per Share too high?
Xcel Energy's current Cyclically Adjusted Book per Share is €29.46. Overall, Xcel Energy has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xcel Energy's Cyclically Adjusted Book per Share compare to ETR and EXC?
Xcel Energy's Cyclically Adjusted Book per Share of €29.46 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Xcel Energy and its competitors. Xcel Energy's current Cyclically Adjusted Book per Share is €29.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xcel Energy stock overvalued right now?
Based on GuruFocus' analysis, Xcel Energy (MIL:1XEL) is currently considered Modestly Overvalued. The stock's GF Value™ is €56.11, compared to a current price of €67.00 — trading 19.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is €29.46. Xcel Energy's overall GF Score™ is 49/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Xcel Energy (MIL:1XEL), the current Cyclically Adjusted Book per Share is €29.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xcel Energy (MIL:1XEL) Overvalued in 2026?

Based on GuruFocus' analysis, Xcel Energy stock appears to be overvalued. The current stock price of €67.00 is trading 19.4% above its estimated GF Value™ of €56.11. GuruFocus considers Xcel Energy to be Modestly Overvalued.

Key valuation signals for MIL:1XEL:

  • Cyclically Adjusted Book per Share: €29.46
  • GF Value™: €56.11 vs. price of €67.00 (19.4% above fair value)
  • GF Score™: 49/100 with 10 warning signs

No single metric tells the full story. See the MIL:1XEL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xcel Energy Business Description

Address 414 Nicollet Mall, Minneapolis, MN, USA, 55401
Xcel Energy manages utilities serving 3.9 million electric customers and 2.2 million natural gas customers in eight states. Its utilities are Northern States Power, which serves customers in Minnesota, North Dakota, South Dakota, Wisconsin, and Michigan; Public Service Company of Colorado; and Southwestern Public Service Company, which serves customers in Texas and New Mexico. It is one of the largest renewable energy suppliers in the US, with more than half of its electricity sales coming from carbon-free energy.
49GF Score

Get the complete analysis for MIL:1XEL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€67.00
Price
€56.11
GF Value