MNILY (Minor International PCL) Cyclically Adjusted Book per Share: $11.35 (As of Mar. 2026)


MNILY Minor International PCL MNILY
76 GF Score
Price $17.20
GF Value $19.38
! 9 Warning Signs
View Full Analysis

What is Minor International PCL Cyclically Adjusted Book per Share?

Minor International PCL MNILY 76 Cyclically Adjusted Book per Share is $11.35 as of Mar. 2026. GuruFocus rates MNILY with a GF Score™ of 76/100 and a GF Value™ of $19.38. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Minor International PCL's adjusted book value per share for the three months ended in Mar. 2026 was $12.485. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $11.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Minor International PCL's average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Minor International PCL was 17.50% per year. The lowest was 8.30% per year. And the median was 13.95% per year.

As of today (2026-06-30), Minor International PCL's current stock price is $17.20. Minor International PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $11.35. Minor International PCL's Cyclically Adjusted PB Ratio of today is 1.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Minor International PCL was 8.27. The lowest was 1.34. And the median was 2.85.


Minor International PCL  (OTCPK:MNILY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Minor International PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=17.20/11.35
=1.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Minor International PCL was 8.27. The lowest was 1.34. And the median was 2.85.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Minor International PCL Cyclically Adjusted Book per Share Related Terms


Minor International PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Minor International PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minor International PCL Cyclically Adjusted Book per Share Chart

Minor International PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.45 7.59 9.99 9.65 10.74

Minor International PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.80 11.31 11.56 10.74 11.35

MNILY vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Minor International PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minor International PCL Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Minor International PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Minor International PCL's Cyclically Adjusted PB Ratio falls into.


MNILY
76GF Score
Minor International PCL MNILY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minor International PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minor International PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.485/330.2130*330.2130
=12.485

Current CPI (Mar. 2026) = 330.2130.

Minor International PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 5.587 241.018 7.655
201609 5.842 241.428 7.990
201612 5.837 241.432 7.983
201703 6.227 243.801 8.434
201706 6.187 244.955 8.340
201709 6.533 246.819 8.740
201712 7.736 246.524 10.362
201803 8.222 249.554 10.879
201806 7.658 251.989 10.035
201809 9.971 252.439 13.043
201812 11.608 251.233 15.257
201903 11.941 254.202 15.512
201906 11.949 256.143 15.404
201909 12.679 256.759 16.306
201912 13.323 256.974 17.120
202003 11.624 258.115 14.871
202006 11.900 257.797 15.243
202009 11.225 260.280 14.241
202012 10.742 260.474 13.618
202103 9.460 264.877 11.793
202106 8.645 271.696 10.507
202109 7.838 274.310 9.435
202112 9.719 278.802 11.511
202203 9.291 287.504 10.671
202206 9.244 296.311 10.302
202209 9.249 296.808 10.290
202212 9.686 296.797 10.777
202303 11.010 301.836 12.045
202306 9.851 305.109 10.662
202309 9.617 307.789 10.318
202312 9.788 306.746 10.537
202403 9.875 312.332 10.440
202406 9.996 314.175 10.506
202409 10.417 315.301 10.910
202412 11.343 315.605 11.868
202503 11.316 319.799 11.684
202506 11.805 322.561 12.085
202509 11.929 324.800 12.128
202512 12.491 324.054 12.728
202603 12.485 330.213 12.485

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $11.35 mean?
Minor International PCL (MNILY) has a Cyclically Adjusted Book per Share of $11.35 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Minor International PCL and its competitors.
Is Minor International PCL's Cyclically Adjusted Book per Share too high?
Minor International PCL's current Cyclically Adjusted Book per Share is $11.35. Overall, Minor International PCL has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does Minor International PCL's Cyclically Adjusted Book per Share compare to MAR and HLT?
Minor International PCL's Cyclically Adjusted Book per Share of $11.35 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Minor International PCL and its competitors. Minor International PCL's current Cyclically Adjusted Book per Share is $11.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minor International PCL stock overvalued right now?
Minor International PCL (MNILY) has a current Cyclically Adjusted Book per Share of $11.35. The stock's GF Value™ is $19.38, compared to a current price of $17.20 — trading 11.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is $11.35. Minor International PCL's overall GF Score™ is 76/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Minor International PCL (MNILY), the current Cyclically Adjusted Book per Share is $11.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minor International PCL (MNILY) Overvalued in 2026?

Based on GuruFocus' analysis, Minor International PCL stock appears to be undervalued. The current stock price of $17.20 is trading 11.2% below its estimated GF Value™ of $19.38.

Key valuation signals for MNILY:

  • Cyclically Adjusted Book per Share: $11.35
  • GF Value™: $19.38 vs. price of $17.20 (11.2% below fair value)
  • GF Score™: 76/100 with 9 warning signs

No single metric tells the full story. See the MNILY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minor International PCL Business Description

Address Ratchadaphisek Road, 12th Floor, 88 The Parq Building, Klongtoey Subdistrict, Klongtoey District, Bangkok, THA, 10110
Minor International PCL operates hotels, restaurant operations, distribution, and manufacturing businesses. The company's operating segments of the company are Hotel, Mixed-use and others, and Restaurants. Majority of its revenue comes from European hotels. The Group mainly operates in Thailand and also has operations in other countries such as countries in Europe, Singapore, The People's Republic of China, The Republic of Maldives, The United Arab Emirates, Sri Lanka, Australia, the Federative Republic of Brazil, and countries in Africa, etc.
76GF Score

Get the complete analysis for MNILY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$17.20
Price
$19.38
GF Value