MTSFY (Mitsui Fudosan Co) Cyclically Adjusted Book per Share: $18.74 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MTSFY Mitsui Fudosan Co Ltd MTSFY
79 GF Score
Price $31.15
GF Value $29.45
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Mitsui Fudosan Co Cyclically Adjusted Book per Share?

Mitsui Fudosan Co MTSFY 79 Cyclically Adjusted Book per Share is $18.74 as of Dec. 2025. GuruFocus rates MTSFY with a GF Score™ of 79/100 and a GF Value™ of $29.45 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mitsui Fudosan Co's adjusted book value per share for the three months ended in Dec. 2025 was $22.443. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $18.74 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Mitsui Fudosan Co's average Cyclically Adjusted Book Growth Rate was 7.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Mitsui Fudosan Co was 10.40% per year. The lowest was 7.30% per year. And the median was 9.25% per year.

As of today (2026-07-31), Mitsui Fudosan Co's current stock price is $31.15. Mitsui Fudosan Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was $18.74. Mitsui Fudosan Co's Cyclically Adjusted PB Ratio of today is 1.66.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mitsui Fudosan Co was 2.15. The lowest was 0.90. And the median was 1.52.


Mitsui Fudosan Co  (OTCPK:MTSFY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mitsui Fudosan Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=31.15/18.74
=1.66

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mitsui Fudosan Co was 2.15. The lowest was 0.90. And the median was 1.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mitsui Fudosan Co Cyclically Adjusted Book per Share Related Terms


Mitsui Fudosan Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Mitsui Fudosan Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mitsui Fudosan Co Cyclically Adjusted Book per Share Chart

Mitsui Fudosan Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 17.25 17.69 17.05 18.76 0.00

Mitsui Fudosan Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.76 19.61 19.36 18.74 0.00

Mitsui Fudosan Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Diversified subindustry, Mitsui Fudosan Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mitsui Fudosan Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Mitsui Fudosan Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mitsui Fudosan Co's Cyclically Adjusted PB Ratio falls into.


MTSFY
79GF Score
Mitsui Fudosan Co Ltd MTSFY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mitsui Fudosan Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mitsui Fudosan Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=22.443/113.0000*113.0000
=22.443

Current CPI (Dec. 2025) = 113.0000.

Mitsui Fudosan Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 17.236 97.900 19.894
201606 18.189 98.100 20.952
201609 18.906 98.000 21.800
201612 16.924 98.400 19.435
201703 17.797 98.100 20.500
201706 18.465 98.500 21.183
201709 18.827 98.800 21.533
201712 19.042 99.400 21.647
201803 21.050 99.200 23.978
201806 20.591 99.200 23.455
201809 20.422 99.900 23.100
201812 20.391 99.700 23.111
201903 21.469 99.700 24.333
201906 22.333 99.800 25.287
201909 23.215 100.100 26.207
201912 22.868 100.500 25.712
202003 23.051 100.300 25.970
202006 23.286 99.900 26.340
202009 23.447 99.900 26.522
202012 24.989 99.300 28.437
202103 24.452 99.900 27.658
202106 24.217 99.500 27.503
202109 24.909 100.100 28.119
202112 24.468 100.100 27.621
202203 24.824 101.100 27.746
202206 21.710 101.800 24.099
202209 20.906 103.100 22.913
202212 22.475 104.100 24.396
202303 23.258 104.400 25.174
202306 23.027 105.200 24.734
202309 22.018 106.200 23.428
202312 22.797 106.800 24.120
202403 22.231 107.200 23.434
202406 0.000 108.200 0.000
202409 23.656 108.900 24.547
202412 21.155 110.700 21.595
202503 22.850 111.100 23.241
202506 24.051 111.700 24.331
202509 23.657 112.000 23.868
202512 22.443 113.000 22.443

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $18.74 mean?
Mitsui Fudosan Co (MTSFY) has a Cyclically Adjusted Book per Share of $18.74 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mitsui Fudosan Co and its competitors.
Is Mitsui Fudosan Co's Cyclically Adjusted Book per Share too high?
Mitsui Fudosan Co's current Cyclically Adjusted Book per Share is $18.74. Overall, Mitsui Fudosan Co has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mitsui Fudosan Co's Cyclically Adjusted Book per Share compare to competitors?
Mitsui Fudosan Co's Cyclically Adjusted Book per Share of $18.74 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mitsui Fudosan Co and its competitors. Mitsui Fudosan Co's current Cyclically Adjusted Book per Share is $18.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mitsui Fudosan Co stock overvalued right now?
Based on GuruFocus' analysis, Mitsui Fudosan Co (MTSFY) is currently considered Fairly Valued. The stock's GF Value™ is $29.45, compared to a current price of $31.15 — trading 5.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is $18.74. Mitsui Fudosan Co's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Mitsui Fudosan Co (MTSFY), the current Cyclically Adjusted Book per Share is $18.74 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mitsui Fudosan Co (MTSFY) Overvalued in 2026?

Based on GuruFocus' analysis, Mitsui Fudosan Co stock appears to be overvalued. The current stock price of $31.15 is trading 5.8% above its estimated GF Value™ of $29.45. GuruFocus considers Mitsui Fudosan Co to be Fairly Valued.

Key valuation signals for MTSFY:

  • Cyclically Adjusted Book per Share: $18.74
  • GF Value™: $29.45 vs. price of $31.15 (5.8% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the MTSFY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mitsui Fudosan Co Business Description

Address 2-1-1 Nihonbashi Muromachi, Mitsui Main Building, Chuo-ku, Tokyo, JPN, 103-0022
Mitsui Fudosan Co Ltd is a real estate development and management company. The company operates through five segments. The Condominiums segment sells housing to individuals and rental properties to investors. The Rental segment leases office buildings and commercial facilities. The Facility Operations segment covers hotels, resorts, sports, and entertainment. The Management segment handles property management, brokerage, and asset management. The Others segment engages in new construction contracting. It generates the majority of its revenue from the Rental segment.
79GF Score

Get the complete analysis for MTSFY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$31.15
Price
$29.45
GF Value