Brass (NGO:2424) Cyclically Adjusted Book per Share: 円475.79 (As of Jan. 2026)


NGO:2424 Brass Corp NGO:2424
55 GF Score
Price 円477.00
GF Value 円557.01
! 3 Warning Signs
View Full Analysis

What is Brass Cyclically Adjusted Book per Share?

Brass NGO:2424 55 Cyclically Adjusted Book per Share is 円475.79 as of Jan. 2026. GuruFocus rates NGO:2424 with a GF Score™ of 55/100 and a GF Value™ of 円557.01. The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Brass's adjusted book value per share for the three months ended in Jan. 2026 was 円797.331. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円475.79 for the trailing ten years ended in Jan. 2026.

During the past 12 months, Brass's average Cyclically Adjusted Book Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-12), Brass's current stock price is 円477.00. Brass's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円475.79. Brass's Cyclically Adjusted PB Ratio of today is 1.00.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Brass was 1.13. The lowest was 0.93. And the median was 1.03.


Brass  (NGO:2424) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Brass's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=477.00/475.79
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Brass was 1.13. The lowest was 0.93. And the median was 1.03.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Brass Cyclically Adjusted Book per Share Related Terms


Brass Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Brass's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Brass Cyclically Adjusted Book per Share Chart

Brass Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 430.97

Brass Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 430.97 475.79 0.00

NGO:2424 vs ROL, SCI, FTDR: Cyclically Adjusted Book per Share Comparison

For the Personal Services subindustry, Brass's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Brass Cyclically Adjusted PB Ratio vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Brass's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Brass's Cyclically Adjusted PB Ratio falls into.


NGO:2424
55GF Score
Brass Corp NGO:2424
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Brass Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Brass's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=797.331/112.9000*112.9000
=797.331

Current CPI (Jan. 2026) = 112.9000.

Brass Quarterly Data

Book Value per Share CPI Adj_Book
201510 0.000 98.500 0.000
201601 357.405 97.700 413.009
201604 443.759 98.100 510.707
201607 458.003 97.900 528.177
201610 490.193 98.600 561.286
201701 518.099 98.200 595.656
201704 533.855 98.500 611.901
201707 552.308 98.300 634.340
201710 566.227 98.800 647.035
201801 571.132 99.500 648.048
201804 595.370 99.100 678.277
201807 582.013 99.200 662.392
201810 573.023 100.200 645.652
201901 588.672 99.700 666.611
201904 599.710 100.000 677.073
201907 634.704 99.800 718.017
201910 660.755 100.400 743.020
202001 676.009 100.500 759.417
202004 531.298 100.200 598.638
202007 410.992 100.000 464.010
202010 381.619 99.800 431.711
202101 402.479 99.800 455.309
202104 400.522 99.100 456.296
202107 441.017 99.700 499.406
202110 437.395 99.900 494.313
202201 479.906 100.300 540.193
202204 490.484 101.500 545.573
202207 549.001 102.300 605.887
202210 598.099 103.700 651.161
202301 652.053 104.700 703.121
202304 656.110 105.100 704.803
202307 667.619 105.700 713.095
202310 692.541 107.100 730.046
202401 704.420 106.900 743.957
202404 714.015 107.700 748.489
202407 712.249 108.600 740.450
202501 748.431 111.200 759.873
202504 781.125 111.500 790.933
202507 781.172 111.900 788.153
202601 797.331 112.900 797.331

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円475.79 mean?
Brass (NGO:2424) has a Cyclically Adjusted Book per Share of 円475.79 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Brass and its competitors.
Is Brass' Cyclically Adjusted Book per Share too high?
Brass' current Cyclically Adjusted Book per Share is 円475.79. Overall, Brass has a GF Score™ of 55/100, reflecting its overall financial health beyond just this single metric.
How does Brass' Cyclically Adjusted Book per Share compare to ROL and SCI?
Brass' Cyclically Adjusted Book per Share of 円475.79 can be compared against companies in the Personal Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Personal Services company?
A good Cyclically Adjusted Book per Share depends on the Personal Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Brass and its competitors. Brass's current Cyclically Adjusted Book per Share is 円475.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Brass stock overvalued right now?
Brass (NGO:2424) has a current Cyclically Adjusted Book per Share of 円475.79. The stock's GF Value™ is 円557.01, compared to a current price of 円477.00 — trading 14.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円475.79. Brass' overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Brass (NGO:2424), the current Cyclically Adjusted Book per Share is 円475.79 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Brass (NGO:2424) Overvalued in 2026?

Based on GuruFocus' analysis, Brass stock appears to be undervalued. The current stock price of 円477.00 is trading 14.4% below its estimated GF Value™ of 円557.01.

Key valuation signals for NGO:2424:

  • Cyclically Adjusted Book per Share: 円475.79
  • GF Value™: 円557.01 vs. price of 円477.00 (14.4% below fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the NGO:2424 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Brass Business Description

Other Exchanges 2424:Japan
Address 2-34-1 Meieki, Yubinbango 451, Ecole Plaza Meieki Building, 4th floor, Nishi-ku, Aichi Prefecture, Nagoya, JPN, 451-0045
Brass Corp is engaged in house wedding business. It is focused on planning and management of wedding reception accompanying house wedding business, sales and rental of wedding costume. It also has a restaurant business.
55GF Score

Get the complete analysis for NGO:2424

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円477.00
Price
円557.01
GF Value