Komeda Holdings Co (NGO:3543) Cyclically Adjusted Book per Share: 円793.30 (As of Feb. 2026)


NGO:3543 Komeda Holdings Co Ltd NGO:3543
85 GF Score
Price 円2,800.00
GF Value 円3,677.68
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Komeda Holdings Co Cyclically Adjusted Book per Share?

Komeda Holdings Co NGO:3543 85 Cyclically Adjusted Book per Share is 円793.30 as of Feb. 2026. GuruFocus rates NGO:3543 with a GF Score™ of 85/100 and a GF Value™ of 円3,677.68 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Komeda Holdings Co's adjusted book value per share for the three months ended in Feb. 2026 was 円1,095.583. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円793.30 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Komeda Holdings Co's average Cyclically Adjusted Book Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-09), Komeda Holdings Co's current stock price is 円2800.00. Komeda Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円793.30. Komeda Holdings Co's Cyclically Adjusted PB Ratio of today is 3.53.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Komeda Holdings Co was 3.96. The lowest was 3.24. And the median was 3.64.


Komeda Holdings Co  (NGO:3543) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Komeda Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2800.00/793.30
=3.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Komeda Holdings Co was 3.96. The lowest was 3.24. And the median was 3.64.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Komeda Holdings Co Cyclically Adjusted Book per Share Related Terms


Komeda Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Komeda Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Komeda Holdings Co Cyclically Adjusted Book per Share Chart

Komeda Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 787.84 793.30

Komeda Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 787.84 818.25 824.99 836.30 793.30

NGO:3543 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Komeda Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Komeda Holdings Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Komeda Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Komeda Holdings Co's Cyclically Adjusted PB Ratio falls into.


NGO:3543
85GF Score
Komeda Holdings Co Ltd NGO:3543
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Komeda Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Komeda Holdings Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1095.583/112.2000*112.2000
=1,095.583

Current CPI (Feb. 2026) = 112.2000.

Komeda Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 495.929 98.200 566.632
201608 521.426 97.900 597.589
201611 468.117 98.600 532.685
201702 547.993 98.100 626.757
201705 550.417 98.600 626.337
201708 574.133 98.500 653.987
201711 575.996 99.100 652.137
201802 604.896 99.500 682.104
201805 594.644 99.300 671.894
201808 617.537 99.800 694.265
201811 619.390 100.000 694.956
201902 648.236 99.700 729.509
201905 645.206 100.000 723.921
201908 693.882 100.000 778.536
201911 698.331 100.500 779.629
202002 720.182 100.300 805.627
202005 707.870 100.100 793.437
202008 729.135 100.100 817.272
202011 738.485 99.500 832.744
202102 754.543 99.800 848.294
202105 761.501 99.400 859.561
202108 787.735 99.700 886.498
202111 792.978 100.100 888.832
202202 813.970 100.700 906.926
202205 814.934 101.800 898.189
202208 843.116 102.700 921.106
202211 846.856 103.900 914.507
202302 878.372 104.000 947.628
202305 875.131 105.100 934.250
202308 899.690 105.900 953.213
202311 908.287 106.900 953.319
202402 940.753 106.900 987.395
202405 935.719 108.100 971.209
202408 964.692 109.100 992.103
202411 972.783 110.000 992.239
202502 1,002.770 110.800 1,015.440
202505 1,010.375 111.800 1,013.990
202508 1,047.329 112.100 1,048.263
202511 1,056.382 113.200 1,047.050
202602 1,095.583 112.200 1,095.583

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円793.30 mean?
Komeda Holdings Co (NGO:3543) has a Cyclically Adjusted Book per Share of 円793.30 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Komeda Holdings Co and its competitors.
Is Komeda Holdings Co's Cyclically Adjusted Book per Share too high?
Komeda Holdings Co's current Cyclically Adjusted Book per Share is 円793.30. Overall, Komeda Holdings Co has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Komeda Holdings Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Komeda Holdings Co's Cyclically Adjusted Book per Share of 円793.30 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Komeda Holdings Co and its competitors. Komeda Holdings Co's current Cyclically Adjusted Book per Share is 円793.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Komeda Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Komeda Holdings Co (NGO:3543) is currently considered Modestly Undervalued. The stock's GF Value™ is 円3,677.68, compared to a current price of 円2,800.00 — trading 23.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円793.30. Komeda Holdings Co's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Komeda Holdings Co (NGO:3543), the current Cyclically Adjusted Book per Share is 円793.30 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Komeda Holdings Co (NGO:3543) Overvalued in 2026?

Based on GuruFocus' analysis, Komeda Holdings Co stock appears to be undervalued. The current stock price of 円2,800.00 is trading 23.9% below its estimated GF Value™ of 円3,677.68. GuruFocus considers Komeda Holdings Co to be Modestly Undervalued.

Key valuation signals for NGO:3543:

  • Cyclically Adjusted Book per Share: 円793.30
  • GF Value™: 円3,677.68 vs. price of 円2,800.00 (23.9% below fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the NGO:3543 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Komeda Holdings Co Business Description

Other Exchanges 3543:Japan
Address 3-12-23, Aoi, Higashi-ku, Aichi, Nagoya, JPN, 461-0004
Komeda Holdings Co Ltd is a Japanese-based company. Together with its subsidiaries, the firm operates full-service coffee shops. It operates coffee shops under the brand names Coffeehouse Komeda Coffee Shop and Sweet Tea Okagean. It had a single segment: the coffee shop franchise business.
85GF Score

Get the complete analysis for NGO:3543

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,800.00
Price
円3,677.68
GF Value