Komeda Holdings Co (NGO:3543) Cyclically Adjusted Book per Share: 円846.36 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NGO:3543 Komeda Holdings Co Ltd NGO:3543
87 GF Score
Price 円2,800.00
GF Value 円3,468.70
! 6 Warning Signs
View Full Analysis

What is Komeda Holdings Co Cyclically Adjusted Book per Share?

Komeda Holdings Co NGO:3543 87 Cyclically Adjusted Book per Share is 円846.36 as of May. 2026. GuruFocus rates NGO:3543 with a GF Score™ of 87/100 and a GF Value™ of 円3,468.70. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Komeda Holdings Co's adjusted book value per share for the three months ended in May. 2026 was 円1,106.131. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円846.36 for the trailing ten years ended in May. 2026.

During the past 12 months, Komeda Holdings Co's average Cyclically Adjusted Book Growth Rate was 6.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-23), Komeda Holdings Co's current stock price is 円2800.00. Komeda Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was 円846.36. Komeda Holdings Co's Cyclically Adjusted PB Ratio of today is 3.31.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Komeda Holdings Co was 3.96. The lowest was 3.15. And the median was 3.63.


Komeda Holdings Co  (NGO:3543) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Komeda Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2800.00/846.36
=3.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Komeda Holdings Co was 3.96. The lowest was 3.15. And the median was 3.63.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Komeda Holdings Co Cyclically Adjusted Book per Share Related Terms


Komeda Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Komeda Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Komeda Holdings Co Cyclically Adjusted Book per Share Chart

Komeda Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 787.84 793.30

Komeda Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 818.25 824.99 836.30 793.30 846.36

NGO:3543 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Komeda Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Komeda Holdings Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Komeda Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Komeda Holdings Co's Cyclically Adjusted PB Ratio falls into.


NGO:3543
87GF Score
Komeda Holdings Co Ltd NGO:3543
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Komeda Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Komeda Holdings Co's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=1106.131/113.5000*113.5000
=1,106.131

Current CPI (May. 2026) = 113.5000.

Komeda Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201608 521.426 97.900 604.513
201611 468.117 98.600 538.857
201702 547.993 98.100 634.018
201705 550.417 98.600 633.594
201708 574.133 98.500 661.564
201711 575.996 99.100 659.693
201802 604.896 99.500 690.007
201805 594.644 99.300 679.679
201808 617.537 99.800 702.309
201811 619.390 100.000 703.008
201902 648.236 99.700 737.962
201905 645.206 100.000 732.309
201908 693.882 100.000 787.556
201911 698.331 100.500 788.662
202002 720.182 100.300 814.962
202005 707.870 100.100 802.630
202008 729.135 100.100 826.741
202011 738.485 99.500 842.392
202102 754.543 99.800 858.123
202105 761.501 99.400 869.521
202108 787.735 99.700 896.770
202111 792.978 100.100 899.131
202202 813.970 100.700 917.434
202205 814.934 101.800 908.595
202208 843.116 102.700 931.779
202211 846.856 103.900 925.103
202302 878.372 104.000 958.608
202305 875.131 105.100 945.075
202308 899.690 105.900 964.257
202311 908.287 106.900 964.365
202402 940.753 106.900 998.835
202405 935.719 108.100 982.462
202408 964.692 109.100 1,003.598
202411 972.783 110.000 1,003.735
202502 1,002.770 110.800 1,027.206
202505 1,010.375 111.800 1,025.738
202508 1,047.329 112.100 1,060.409
202511 1,056.382 113.200 1,059.182
202602 1,095.583 112.200 1,108.277
202605 1,106.131 113.500 1,106.131

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円846.36 mean?
Komeda Holdings Co (NGO:3543) has a Cyclically Adjusted Book per Share of 円846.36 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Komeda Holdings Co and its competitors.
Is Komeda Holdings Co's Cyclically Adjusted Book per Share too high?
Komeda Holdings Co's current Cyclically Adjusted Book per Share is 円846.36. Overall, Komeda Holdings Co has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Komeda Holdings Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Komeda Holdings Co's Cyclically Adjusted Book per Share of 円846.36 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Komeda Holdings Co and its competitors. Komeda Holdings Co's current Cyclically Adjusted Book per Share is 円846.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Komeda Holdings Co stock overvalued right now?
Komeda Holdings Co (NGO:3543) has a current Cyclically Adjusted Book per Share of 円846.36. The stock's GF Value™ is 円3,468.70, compared to a current price of 円2,800.00 — trading 19.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円846.36. Komeda Holdings Co's overall GF Score™ is 87/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Komeda Holdings Co (NGO:3543), the current Cyclically Adjusted Book per Share is 円846.36 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Komeda Holdings Co (NGO:3543) Overvalued in 2026?

Based on GuruFocus' analysis, Komeda Holdings Co stock appears to be undervalued. The current stock price of 円2,800.00 is trading 19.3% below its estimated GF Value™ of 円3,468.70.

Key valuation signals for NGO:3543:

  • Cyclically Adjusted Book per Share: 円846.36
  • GF Value™: 円3,468.70 vs. price of 円2,800.00 (19.3% below fair value)
  • GF Score™: 87/100 with 6 warning signs

No single metric tells the full story. See the NGO:3543 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Komeda Holdings Co Business Description

Other Exchanges 3543:Japan
Address 3-12-23, Aoi, Higashi-ku, Aichi, Nagoya, JPN, 461-0004
Komeda Holdings Co Ltd is a Japanese-based company. Together with its subsidiaries, the firm operates full-service coffee shops. It operates coffee shops under the brand names Coffeehouse Komeda Coffee Shop and Sweet Tea Okagean. It had a single segment: the coffee shop franchise business.
87GF Score

Get the complete analysis for NGO:3543

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,800.00
Price
円3,468.70
GF Value