Atom (NGO:7412) Cyclically Adjusted Book per Share: 円67.08 (As of Mar. 2026)


NGO:7412 Atom Corp NGO:7412
47 GF Score
Price 円386.00
GF Value 円640.65
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Atom Cyclically Adjusted Book per Share?

Atom NGO:7412 47 Cyclically Adjusted Book per Share is 円67.08 as of Mar. 2026. GuruFocus rates NGO:7412 with a GF Score™ of 47/100 and a GF Value™ of 円640.65 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Atom's adjusted book value per share for the three months ended in Mar. 2026 was 円19.059. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円67.08 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Atom's average Cyclically Adjusted Book Growth Rate was -8.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Atom was 0.10% per year. The lowest was -5.60% per year. And the median was -1.15% per year.

As of today (2026-07-11), Atom's current stock price is 円386.00. Atom's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円67.08. Atom's Cyclically Adjusted PB Ratio of today is 5.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Atom was 14.19. The lowest was 5.45. And the median was 10.33.


Atom  (NGO:7412) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Atom's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=386.00/67.08
=5.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Atom was 14.19. The lowest was 5.45. And the median was 10.33.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Atom Cyclically Adjusted Book per Share Related Terms


Atom Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Atom's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Atom Cyclically Adjusted Book per Share Chart

Atom Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 81.18 79.35 74.79 75.96 67.08

Atom Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 75.96 70.38 70.93 66.47 67.08

NGO:7412 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Atom's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Atom Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Atom's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Atom's Cyclically Adjusted PB Ratio falls into.


NGO:7412
47GF Score
Atom Corp NGO:7412
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Atom Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Atom's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=19.059/112.7000*112.7000
=19.059

Current CPI (Mar. 2026) = 112.7000.

Atom Quarterly Data

Book Value per Share CPI Adj_Book
201606 83.321 98.100 95.721
201609 86.666 98.000 99.666
201612 86.661 98.400 99.255
201703 86.122 98.100 98.939
201706 81.461 98.500 93.205
201709 85.454 98.800 97.476
201712 85.073 99.400 96.456
201803 88.050 99.200 100.033
201806 83.927 99.200 95.349
201809 87.149 99.900 98.315
201812 85.068 99.700 96.160
201903 83.575 99.700 94.472
201906 77.898 99.800 87.967
201909 78.333 100.100 88.193
201912 75.877 100.500 85.088
202003 69.293 100.300 77.860
202006 60.917 99.900 68.722
202009 61.639 99.900 69.537
202012 60.118 99.300 68.231
202103 54.462 99.900 61.440
202106 48.455 99.500 54.883
202109 52.225 100.100 58.799
202112 50.469 100.100 56.822
202203 53.781 101.100 59.952
202206 50.410 101.800 55.808
202209 50.726 103.100 55.449
202212 46.293 104.100 50.117
202303 42.552 104.400 45.935
202306 39.206 105.200 42.001
202309 39.636 106.200 42.062
202312 36.512 106.800 38.529
202403 35.031 107.200 36.828
202406 31.401 108.200 32.707
202409 32.357 108.900 33.486
202412 31.145 110.700 31.708
202503 37.810 111.100 38.355
202506 24.601 111.700 24.821
202509 25.158 112.000 25.315
202512 23.351 113.000 23.289
202603 19.059 112.700 19.059

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円67.08 mean?
Atom (NGO:7412) has a Cyclically Adjusted Book per Share of 円67.08 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Atom and its competitors.
Is Atom's Cyclically Adjusted Book per Share too high?
Atom's current Cyclically Adjusted Book per Share is 円67.08. Overall, Atom has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Atom's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Atom's Cyclically Adjusted Book per Share of 円67.08 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Atom and its competitors. Atom's current Cyclically Adjusted Book per Share is 円67.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Atom stock overvalued right now?
Based on GuruFocus' analysis, Atom (NGO:7412) is currently considered Possible Value Trap. The stock's GF Value™ is 円640.65, compared to a current price of 円386.00 — trading 39.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円67.08. Atom's overall GF Score™ is 47/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Atom (NGO:7412), the current Cyclically Adjusted Book per Share is 円67.08 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Atom (NGO:7412) Overvalued in 2026?

Based on GuruFocus' analysis, Atom stock appears to be undervalued. The current stock price of 円386.00 is trading 39.7% below its estimated GF Value™ of 円640.65. GuruFocus considers Atom to be Possible Value Trap.

Key valuation signals for NGO:7412:

  • Cyclically Adjusted Book per Share: 円67.08
  • GF Value™: 円640.65 vs. price of 円386.00 (39.7% below fair value)
  • GF Score™: 47/100 with 2 warning signs

No single metric tells the full story. See the NGO:7412 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Atom Business Description

Other Exchanges 7412:Japan
Address 2-2-2, Nishiki, Naka-ku, 15 Floor, Nagoya Marubeni Building, Aichi-ken, Nagoya, JPN, 460-0003
Atom Corp operates and manages of a chain of restaurants in Tohoku, North Kanto, Tokai, and Hokuriku areas. It offers sushi, grilled meat, steak, Japanese food, western food, pork cutlet, shabushabu ramen and among others. The company has four operating segments namely restaurant segment, Izakaya segment, entertainment segment and others segment which includes the provision of operation guidance to franchised stores, and others.
47GF Score

Get the complete analysis for NGO:7412

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円386.00
Price
円640.65
GF Value