NNWWF (The North West Co) Cyclically Adjusted Book per Share: $9.35 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

NNWWF The North West Co Inc NNWWF
85 GF Score
Price $36.29
GF Value $34.77
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is The North West Co Cyclically Adjusted Book per Share?

The North West Co NNWWF 85 Cyclically Adjusted Book per Share is $9.35 as of Apr. 2026. GuruFocus rates NNWWF with a GF Score™ of 85/100 and a GF Value™ of $34.77 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

The North West Co's adjusted book value per share for the three months ended in Apr. 2026 was $12.409. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $9.35 for the trailing ten years ended in Apr. 2026.

During the past 12 months, The North West Co's average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of The North West Co was 10.40% per year. The lowest was 2.20% per year. And the median was 4.00% per year.

As of today (2026-07-27), The North West Co's current stock price is $36.29. The North West Co's Cyclically Adjusted Book per Share for the quarter that ended in Apr. 2026 was $9.35. The North West Co's Cyclically Adjusted PB Ratio of today is 3.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The North West Co was 4.90. The lowest was 2.51. And the median was 4.07.


The North West Co  (OTCPK:NNWWF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

The North West Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=36.29/9.35
=3.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of The North West Co was 4.90. The lowest was 2.51. And the median was 4.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


The North West Co Cyclically Adjusted Book per Share Related Terms


The North West Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for The North West Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The North West Co Cyclically Adjusted Book per Share Chart

The North West Co Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.81 7.22 7.78 8.05 9.12

The North West Co Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.38 8.84 8.67 9.12 9.35

NNWWF vs KR, SFM, ACI: Cyclically Adjusted Book per Share Comparison

For the Grocery Stores subindustry, The North West Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The North West Co Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, The North West Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where The North West Co's Cyclically Adjusted PB Ratio falls into.


NNWWF
85GF Score
The North West Co Inc NNWWF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The North West Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The North West Co's adjusted Book Value per Share data for the three months ended in Apr. 2026 was:

Adj_Book= Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=12.409/132.7364*132.7364
=12.409

Current CPI (Apr. 2026) = 132.7364.

The North West Co Quarterly Data

Book Value per Share CPI Adj_Book
201607 5.419 101.844 7.063
201610 5.597 102.002 7.283
201701 5.747 102.318 7.456
201704 5.666 103.029 7.300
201707 5.921 103.029 7.628
201710 6.104 103.424 7.834
201801 5.951 104.056 7.591
201804 6.075 105.320 7.656
201807 5.962 106.110 7.458
201810 6.389 105.952 8.004
201901 6.145 105.557 7.727
201904 6.310 107.453 7.795
201907 6.293 108.243 7.717
201910 6.434 107.927 7.913
202001 6.486 108.085 7.965
202004 6.105 107.216 7.558
202007 7.022 108.401 8.598
202010 7.418 108.638 9.063
202101 7.942 109.192 9.655
202104 8.444 110.851 10.111
202107 8.760 112.431 10.342
202110 9.072 113.695 10.591
202201 9.328 114.801 10.785
202204 9.646 118.357 10.818
202207 9.634 120.964 10.572
202210 9.523 121.517 10.402
202301 9.831 121.596 10.732
202304 9.859 123.571 10.590
202307 10.152 124.914 10.788
202310 10.375 125.310 10.990
202401 10.720 125.072 11.377
202404 10.748 126.890 11.243
202407 10.941 128.075 11.339
202410 11.202 127.838 11.631
202501 11.237 127.443 11.704
202504 11.367 129.102 11.687
202507 11.885 130.290 12.108
202510 11.959 130.603 12.154
202601 12.237 130.366 12.459
202604 12.409 132.736 12.409

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $9.35 mean?
The North West Co (NNWWF) has a Cyclically Adjusted Book per Share of $9.35 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The North West Co and its competitors.
Is The North West Co's Cyclically Adjusted Book per Share too high?
The North West Co's current Cyclically Adjusted Book per Share is $9.35. Overall, The North West Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does The North West Co's Cyclically Adjusted Book per Share compare to KR and SFM?
The North West Co's Cyclically Adjusted Book per Share of $9.35 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on The North West Co and its competitors. The North West Co's current Cyclically Adjusted Book per Share is $9.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The North West Co stock overvalued right now?
Based on GuruFocus' analysis, The North West Co (NNWWF) is currently considered Fairly Valued. The stock's GF Value™ is $34.77, compared to a current price of $36.29 — trading 4.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is $9.35. The North West Co's overall GF Score™ is 85/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For The North West Co (NNWWF), the current Cyclically Adjusted Book per Share is $9.35 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The North West Co (NNWWF) Overvalued in 2026?

Based on GuruFocus' analysis, The North West Co stock appears to be overvalued. The current stock price of $36.29 is trading 4.4% above its estimated GF Value™ of $34.77. GuruFocus considers The North West Co to be Fairly Valued.

Key valuation signals for NNWWF:

  • Cyclically Adjusted Book per Share: $9.35
  • GF Value™: $34.77 vs. price of $36.29 (4.4% above fair value)
  • GF Score™: 85/100 with 3 warning signs

No single metric tells the full story. See the NNWWF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The North West Co Business Description

Other Exchanges 3NW:GermanyNWC:Canada
Address 77 Main Street, Gibraltar House, Winnipeg, MB, CAN, R3C 2R1
The North West Co Inc is a retailer to rural and remote communities and underserved urban neighbourhood markets in Northern Canada, Western Canada, rural Alaska, the South Pacific islands, and the Caribbean. The Company offers a broad Multiple products and services with an emphasis on food, focusing on everyday household and local lifestyle needs. It operates as a retailer of food and everyday products and services through two geographical segments: Canadian and International. The Canadian segment generates maximum revenue and consists of subsidiaries operating retail stores and complementary businesses serving northern Canada, while the International segment consists of subsidiaries operating in the continental United States, the Caribbean, and the South Pacific.
85GF Score

Get the complete analysis for NNWWF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$36.29
Price
$34.77
GF Value