NWARF (Norwegian Air Shuttle ASA) Cyclically Adjusted Book per Share: $97.46 (As of Mar. 2026)


NWARF Norwegian Air Shuttle ASA NWARF
72 GF Score
Price $1.45
GF Value $1.50
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share?

Norwegian Air Shuttle ASA NWARF 72 Cyclically Adjusted Book per Share is $97.46 as of Mar. 2026. GuruFocus rates NWARF with a GF Score™ of 72/100 and a GF Value™ of $1.50 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Norwegian Air Shuttle ASA's adjusted book value per share for the three months ended in Mar. 2026 was $0.894. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $97.46 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Norwegian Air Shuttle ASA's average Cyclically Adjusted Book Growth Rate was -18.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -13.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Norwegian Air Shuttle ASA was 1.80% per year. The lowest was -13.60% per year. And the median was -4.50% per year.

As of today (2026-07-01), Norwegian Air Shuttle ASA's current stock price is $1.45. Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $97.46. Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Air Shuttle ASA was 4.37. The lowest was 0.01. And the median was 0.01.


Norwegian Air Shuttle ASA  (OTCPK:NWARF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.45/97.46
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Air Shuttle ASA was 4.37. The lowest was 0.01. And the median was 0.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Related Terms


Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Chart

Norwegian Air Shuttle ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 173.48 189.85 150.71 119.27 111.75

Norwegian Air Shuttle ASA Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 126.87 117.87 125.36 111.75 97.46

NWARF vs DAL, UAL, LUV: Cyclically Adjusted Book per Share Comparison

For the Airlines subindustry, Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Air Shuttle ASA Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio falls into.


NWARF
72GF Score
Norwegian Air Shuttle ASA NWARF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Air Shuttle ASA's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.894/139.1000*139.1000
=0.894

Current CPI (Mar. 2026) = 139.1000.

Norwegian Air Shuttle ASA Quarterly Data

Book Value per Share CPI Adj_Book
201603 174.825 102.500 237.250
201606 246.717 103.800 330.620
201609 326.591 104.200 435.977
201612 351.984 104.400 468.975
201703 221.101 105.000 292.906
201706 310.579 105.800 408.332
201709 457.937 105.900 601.502
201712 187.163 106.100 245.376
201803 183.846 107.300 238.332
201806 266.969 108.500 342.262
201809 377.356 109.500 479.363
201812 115.664 109.800 146.529
201903 122.628 110.400 154.507
201906 113.946 110.600 143.308
201909 198.908 111.100 249.038
201912 129.810 111.300 162.233
202006 18.393 112.100 22.823
202009 15.567 112.900 19.180
202012 -8.940 112.900 -11.015
202103 0.000 114.600 0.000
202106 0.257 115.300 0.310
202109 0.315 117.500 0.373
202112 0.392 118.900 0.459
202203 0.276 119.800 0.320
202206 0.403 122.600 0.457
202209 0.507 125.600 0.561
202212 0.458 125.900 0.506
202303 0.323 127.600 0.352
202306 0.357 130.400 0.381
202309 0.599 129.800 0.642
202312 0.569 131.900 0.600
202403 0.532 132.600 0.558
202406 0.560 133.800 0.582
202409 0.694 133.700 0.722
202412 0.670 134.800 0.691
202503 0.598 136.100 0.611
202506 0.558 137.800 0.563
202509 0.732 138.500 0.735
202512 0.721 139.100 0.721
202603 0.894 139.100 0.894

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $97.46 mean?
Norwegian Air Shuttle ASA (NWARF) has a Cyclically Adjusted Book per Share of $97.46 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors.
Is Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share too high?
Norwegian Air Shuttle ASA's current Cyclically Adjusted Book per Share is $97.46. Overall, Norwegian Air Shuttle ASA has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share compare to DAL and UAL?
Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share of $97.46 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors. Norwegian Air Shuttle ASA's current Cyclically Adjusted Book per Share is $97.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Air Shuttle ASA stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Air Shuttle ASA (NWARF) is currently considered Fairly Valued. The stock's GF Value™ is $1.50, compared to a current price of $1.45 — trading 3.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is $97.46. Norwegian Air Shuttle ASA's overall GF Score™ is 72/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Norwegian Air Shuttle ASA (NWARF), the current Cyclically Adjusted Book per Share is $97.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Air Shuttle ASA (NWARF) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Air Shuttle ASA stock appears to be undervalued. The current stock price of $1.45 is trading 3.3% below its estimated GF Value™ of $1.50. GuruFocus considers Norwegian Air Shuttle ASA to be Fairly Valued.

Key valuation signals for NWARF:

  • Cyclically Adjusted Book per Share: $97.46
  • GF Value™: $1.50 vs. price of $1.45 (3.3% below fair value)
  • GF Score™: 72/100 with 4 warning signs

No single metric tells the full story. See the NWARF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Air Shuttle ASA Business Description

Address Oksenoyveien 3, Fornebu, P.O. Box 115, Lysaker, NOR, NO-1366
Norwegian Air Shuttle ASA is an airline that operates short-haul flights across the Nordic countries and to destinations in Europe. The company has organized its operations into four functional business areas, including Commercial, Operations, Wideroe and Support Functions. With over three hundred routes in its network, Norwegian Air Shuttle provides passengers with quality flights at affordable fares. The company's focus is on low-cost air travel for passengers, and it believes in offering friendly and helpful service while maintaining operational excellence.
72GF Score

Get the complete analysis for NWARF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.45
Price
$1.50
GF Value