PHDWY (PT Aspirasi Hidup Indonesia Tbk) Cyclically Adjusted Book per Share: $3.14 (As of Mar. 2026)


PHDWY PT Aspirasi Hidup Indonesia Tbk PHDWY
73 GF Score
Price $1.97
GF Value $4.89
Valuation Significantly Undervalued
! 4 Warning Signs
View Full Analysis

What is PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted Book per Share?

PT Aspirasi Hidup Indonesia Tbk PHDWY -1.34% 73 Cyclically Adjusted Book per Share is $3.14 as of Mar. 2026. GuruFocus rates PHDWY with a GF Score™ of 73/100 and a GF Value™ of $4.89 (Significantly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Aspirasi Hidup Indonesia Tbk's adjusted book value per share for the three months ended in Mar. 2026 was $2.307. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $3.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Aspirasi Hidup Indonesia Tbk's average Cyclically Adjusted Book Growth Rate was 9.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Aspirasi Hidup Indonesia Tbk was 15.50% per year. The lowest was 9.60% per year. And the median was 11.65% per year.

As of today (2026-07-05), PT Aspirasi Hidup Indonesia Tbk's current stock price is $1.9732. PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $3.14. PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted PB Ratio of today is 0.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Aspirasi Hidup Indonesia Tbk was 10.91. The lowest was 1.01. And the median was 3.03.


PT Aspirasi Hidup Indonesia Tbk  (OTCPK:PHDWY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.9732/3.14
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Aspirasi Hidup Indonesia Tbk was 10.91. The lowest was 1.01. And the median was 3.03.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted Book per Share Related Terms


PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted Book per Share Chart

PT Aspirasi Hidup Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1.36 1.34 2.83

PT Aspirasi Hidup Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.16 2.24 2.63 2.83 3.14

PHDWY vs CASY, WSM, DKS: Cyclically Adjusted Book per Share Comparison

For the Specialty Retail subindustry, PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted PB Ratio falls into.


PHDWY
73GF Score
PT Aspirasi Hidup Indonesia Tbk PHDWY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Aspirasi Hidup Indonesia Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Aspirasi Hidup Indonesia Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.307/136.5387*136.5387
=2.307

Current CPI (Mar. 2026) = 136.5387.

PT Aspirasi Hidup Indonesia Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 1.142 103.212 1.511
201609 1.269 104.142 1.664
201612 1.333 105.222 1.730
201703 1.409 106.476 1.807
201706 1.366 107.722 1.731
201709 1.453 108.020 1.837
201712 1.518 109.017 1.901
201803 1.585 110.097 1.966
201806 1.486 111.085 1.827
201809 1.506 111.135 1.850
201812 1.687 112.430 2.049
201903 1.835 112.829 2.221
201906 1.731 114.730 2.060
201909 1.850 114.905 2.198
201912 1.943 115.486 2.297
202003 1.872 116.252 2.199
202006 2.052 116.630 2.402
202009 1.910 116.397 2.241
202012 2.195 117.318 2.555
202103 2.175 117.840 2.520
202106 2.010 118.184 2.322
202109 2.040 118.262 2.355
202112 2.261 119.516 2.583
202203 2.294 120.948 2.590
202206 2.137 123.322 2.366
202209 2.138 125.298 2.330
202212 2.206 126.098 2.389
202303 2.308 126.953 2.482
202306 2.212 127.663 2.366
202309 2.222 128.151 2.367
202312 2.315 129.395 2.443
202403 2.361 130.607 2.468
202406 2.122 130.792 2.215
202409 2.336 130.361 2.447
202412 2.355 131.432 2.447
202503 2.343 131.948 2.425
202506 2.213 133.241 2.268
202509 2.252 133.819 2.298
202512 2.280 135.271 2.301
202603 2.307 136.539 2.307

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $3.14 mean?
PT Aspirasi Hidup Indonesia Tbk (PHDWY) has a Cyclically Adjusted Book per Share of $3.14 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Aspirasi Hidup Indonesia Tbk and its competitors.
Is PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Book per Share too high?
PT Aspirasi Hidup Indonesia Tbk's current Cyclically Adjusted Book per Share is $3.14. Overall, PT Aspirasi Hidup Indonesia Tbk has a GF Score™ of 73/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Book per Share compare to CASY and WSM?
PT Aspirasi Hidup Indonesia Tbk's Cyclically Adjusted Book per Share of $3.14 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Aspirasi Hidup Indonesia Tbk and its competitors. PT Aspirasi Hidup Indonesia Tbk's current Cyclically Adjusted Book per Share is $3.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Aspirasi Hidup Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Aspirasi Hidup Indonesia Tbk (PHDWY) is currently considered Significantly Undervalued. The stock's GF Value™ is $4.89, compared to a current price of $1.97 — trading 59.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is $3.14. PT Aspirasi Hidup Indonesia Tbk's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Aspirasi Hidup Indonesia Tbk (PHDWY), the current Cyclically Adjusted Book per Share is $3.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Aspirasi Hidup Indonesia Tbk (PHDWY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Aspirasi Hidup Indonesia Tbk stock appears to be undervalued. The current stock price of $1.97 is trading 59.6% below its estimated GF Value™ of $4.89. GuruFocus considers PT Aspirasi Hidup Indonesia Tbk to be Significantly Undervalued.

Key valuation signals for PHDWY:

  • Cyclically Adjusted Book per Share: $3.14
  • GF Value™: $4.89 vs. price of $1.97 (59.6% below fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the PHDWY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Aspirasi Hidup Indonesia Tbk Business Description

Address Jalan Puri Kencana, No.1, Kembangan Sel, Kec. Kembangan, Daerah Khusus Ibukota, Kota Jakarta Barat, Jakarta, IDN, 11610
PT Aspirasi Hidup Indonesia Tbk offers household appliances and lifestyle products through a network of retail outlets across Indonesia. The company's operating segments are Home Improvement Products, Lifestyle Products, and Toys Products. A majority of its revenue is generated from the Home Improvement Products segment, which offers cleaning equipments, gardening tools, electrical appliances, tools, and hotel, restaurant, cafe, and bakery equipments. The Lifestyle Products segment offers furniture, home appliances, automotive products, household accessories and supplies, and sports equipment and pet supplies. The Toys Products segment offers children's toys.
73GF Score

Get the complete analysis for PHDWY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.97
Price
$4.89
GF Value