PTBRY (PT Bank Negara Indonesia (Persero) Tbk) Cyclically Adjusted Book per Share: $11.11 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PTBRY PT Bank Negara Indonesia (Persero) Tbk PTBRY
66 GF Score
Price $9.76
GF Value $14.65
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share?

PT Bank Negara Indonesia (Persero) Tbk PTBRY -2.01% 66 Cyclically Adjusted Book per Share is $11.11 as of Mar. 2026. GuruFocus rates PTBRY with a GF Score™ of 66/100 and a GF Value™ of $14.65 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Bank Negara Indonesia (Persero) Tbk's adjusted book value per share for the three months ended in Mar. 2026 was $12.793. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $11.11 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank Negara Indonesia (Persero) Tbk's average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Bank Negara Indonesia (Persero) Tbk was 10.50% per year. The lowest was 9.30% per year. And the median was 9.95% per year.

As of today (2026-07-26), PT Bank Negara Indonesia (Persero) Tbk's current stock price is $9.76. PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $11.11. PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio of today is 0.88.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Negara Indonesia (Persero) Tbk was 2.34. The lowest was 0.77. And the median was 1.45.


PT Bank Negara Indonesia (Persero) Tbk  (OTCPK:PTBRY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.76/11.11
=0.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Bank Negara Indonesia (Persero) Tbk was 2.34. The lowest was 0.77. And the median was 1.45.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Related Terms


PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Chart

PT Bank Negara Indonesia (Persero) Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.01 8.55 9.75 10.10 10.89

PT Bank Negara Indonesia (Persero) Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.02 10.72 11.65 10.89 11.11

PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted PB Ratio falls into.


PTBRY
66GF Score
PT Bank Negara Indonesia (Persero) Tbk PTBRY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Negara Indonesia (Persero) Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Negara Indonesia (Persero) Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.793/136.5387*136.5387
=12.793

Current CPI (Mar. 2026) = 136.5387.

PT Bank Negara Indonesia (Persero) Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 8.137 103.212 10.764
201609 8.673 104.142 11.371
201612 8.708 105.222 11.300
201703 8.776 106.476 11.254
201706 9.160 107.722 11.610
201709 9.581 108.020 12.110
201712 9.751 109.017 12.213
201803 9.430 110.097 11.695
201806 9.395 111.085 11.548
201809 9.181 111.135 11.280
201812 9.995 112.430 12.138
201903 10.706 112.829 12.956
201906 10.738 114.730 12.779
201909 11.287 114.905 13.412
201912 11.720 115.486 13.857
202003 9.554 116.252 11.221
202006 10.369 116.630 12.139
202009 9.989 116.397 11.718
202012 10.445 117.318 12.156
202103 10.729 117.840 12.431
202106 10.904 118.184 12.597
202109 11.271 118.262 13.013
202112 11.592 119.516 13.243
202203 11.772 120.948 13.289
202206 11.527 123.322 12.762
202209 11.632 125.298 12.675
202212 11.676 126.098 12.643
202303 12.323 126.953 13.254
202306 12.466 127.663 13.333
202309 12.476 128.151 13.293
202312 12.960 129.395 13.676
202403 12.401 130.607 12.964
202406 12.274 130.792 12.813
202409 13.751 130.361 14.403
202412 13.564 131.432 14.091
202503 13.713 131.948 14.190
202506 13.196 133.241 13.523
202509 13.557 133.819 13.833
202512 13.795 135.271 13.924
202603 12.793 136.539 12.793

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $11.11 mean?
PT Bank Negara Indonesia (Persero) Tbk (PTBRY) has a Cyclically Adjusted Book per Share of $11.11 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Negara Indonesia (Persero) Tbk and its competitors.
Is PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share too high?
PT Bank Negara Indonesia (Persero) Tbk's current Cyclically Adjusted Book per Share is $11.11. Overall, PT Bank Negara Indonesia (Persero) Tbk has a GF Score™ of 66/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Bank Negara Indonesia (Persero) Tbk's Cyclically Adjusted Book per Share of $11.11 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Bank Negara Indonesia (Persero) Tbk and its competitors. PT Bank Negara Indonesia (Persero) Tbk's current Cyclically Adjusted Book per Share is $11.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Negara Indonesia (Persero) Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Negara Indonesia (Persero) Tbk (PTBRY) is currently considered Significantly Undervalued. The stock's GF Value™ is $14.65, compared to a current price of $9.76 — trading 33.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is $11.11. PT Bank Negara Indonesia (Persero) Tbk's overall GF Score™ is 66/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Bank Negara Indonesia (Persero) Tbk (PTBRY), the current Cyclically Adjusted Book per Share is $11.11 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Negara Indonesia (Persero) Tbk (PTBRY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Negara Indonesia (Persero) Tbk stock appears to be undervalued. The current stock price of $9.76 is trading 33.4% below its estimated GF Value™ of $14.65. GuruFocus considers PT Bank Negara Indonesia (Persero) Tbk to be Significantly Undervalued.

Key valuation signals for PTBRY:

  • Cyclically Adjusted Book per Share: $11.11
  • GF Value™: $14.65 vs. price of $9.76 (33.4% below fair value)
  • GF Score™: 66/100 with 3 warning signs

No single metric tells the full story. See the PTBRY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Negara Indonesia (Persero) Tbk Business Description

Other Exchanges BBNI:IndonesiaBKE1:Germany
Address Jalan Jenderal Sudirman Kavling 1, Gedung Grha BNI, Jakarta Pusat, Jakarta, IDN, 10220
PT Bank Negara Indonesia (Persero) Tbk is an Indonesian state-owned bank, with the government holding just over half of the bank's outstanding shares. Its main banking activities include deposit-taking, providing credit, issuing debt instruments, money transfer services, secondary market services, wholesale banking, custody banking, capital investment, and other services. Its segments include Wholesale & International Banking, Institutional Banking, Enterprises & Commercial Banking, Retail Banking and Treasury. The company generates the majority of its revenue from the Wholesale & International Banking segment which includes loans, customer deposits, and other transactions belonging to corporate customers, both BUMN and private business entities.
66GF Score

Get the complete analysis for PTBRY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.76
Price
$14.65
GF Value