Sinmag Equipment (ROCO:1580) Cyclically Adjusted Book per Share: NT$53.63 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:1580 Sinmag Equipment Corp ROCO:1580
76 GF Score
Price NT$115.00
GF Value NT$162.35
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Sinmag Equipment Cyclically Adjusted Book per Share?

Sinmag Equipment ROCO:1580 -1.29% 76 Cyclically Adjusted Book per Share is NT$53.63 as of Dec. 2025. GuruFocus rates ROCO:1580 with a GF Score™ of 76/100 and a GF Value™ of NT$162.35 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sinmag Equipment's adjusted book value per share for the three months ended in Dec. 2025 was NT$65.119. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$53.63 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sinmag Equipment's average Cyclically Adjusted Book Growth Rate was 5.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sinmag Equipment was 10.60% per year. The lowest was 6.30% per year. And the median was 9.50% per year.

As of today (2026-07-17), Sinmag Equipment's current stock price is NT$115.00. Sinmag Equipment's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$53.63. Sinmag Equipment's Cyclically Adjusted PB Ratio of today is 2.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sinmag Equipment was 4.05. The lowest was 1.87. And the median was 2.72.


Sinmag Equipment  (ROCO:1580) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sinmag Equipment's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=115.00/53.63
=2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sinmag Equipment was 4.05. The lowest was 1.87. And the median was 2.72.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sinmag Equipment Cyclically Adjusted Book per Share Related Terms


Sinmag Equipment Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sinmag Equipment's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sinmag Equipment Cyclically Adjusted Book per Share Chart

Sinmag Equipment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.06 44.68 47.92 50.94 53.63

Sinmag Equipment Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50.94 51.84 52.64 53.34 53.63

ROCO:1580 vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, Sinmag Equipment's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sinmag Equipment Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sinmag Equipment's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sinmag Equipment's Cyclically Adjusted PB Ratio falls into.


ROCO:1580
76GF Score
Sinmag Equipment Corp ROCO:1580
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sinmag Equipment Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sinmag Equipment's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=65.119/324.0540*324.0540
=65.119

Current CPI (Dec. 2025) = 324.0540.

Sinmag Equipment Quarterly Data

Book Value per Share CPI Adj_Book
201603 36.697 238.132 49.938
201606 32.163 241.018 43.244
201609 34.671 241.428 46.537
201612 37.473 241.432 50.297
201703 37.370 243.801 49.671
201706 32.303 244.955 42.734
201709 36.185 246.819 47.508
201712 39.576 246.524 52.022
201803 41.014 249.554 53.258
201806 35.875 251.989 46.135
201809 37.562 252.439 48.218
201812 41.065 251.233 52.968
201903 43.268 254.202 55.158
201906 38.828 256.143 49.122
201909 40.904 256.759 51.625
201912 43.339 256.974 54.652
202003 43.507 258.115 54.621
202006 39.216 257.797 49.295
202009 41.910 260.280 52.179
202012 45.172 260.474 56.198
202103 46.308 264.877 56.654
202106 48.335 271.696 57.650
202109 43.966 274.310 51.939
202112 47.838 278.802 55.603
202203 50.454 287.504 56.868
202206 48.009 296.311 52.504
202209 50.542 296.808 55.182
202212 51.553 296.797 56.287
202303 47.952 301.836 51.482
202306 50.043 305.109 53.150
202309 55.229 307.789 58.148
202312 56.873 306.746 60.082
202403 51.302 312.332 53.227
202406 55.527 314.175 57.273
202409 60.008 315.301 61.674
202412 63.144 315.605 64.834
202503 57.898 319.799 58.668
202506 53.796 322.561 54.045
202509 59.423 324.800 59.287
202512 65.119 324.054 65.119

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$53.63 mean?
Sinmag Equipment (ROCO:1580) has a Cyclically Adjusted Book per Share of NT$53.63 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sinmag Equipment and its competitors.
Is Sinmag Equipment's Cyclically Adjusted Book per Share too high?
Sinmag Equipment's current Cyclically Adjusted Book per Share is NT$53.63. Overall, Sinmag Equipment has a GF Score™ of 76/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sinmag Equipment's Cyclically Adjusted Book per Share compare to GEV and ETN?
Sinmag Equipment's Cyclically Adjusted Book per Share of NT$53.63 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sinmag Equipment and its competitors. Sinmag Equipment's current Cyclically Adjusted Book per Share is NT$53.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sinmag Equipment stock overvalued right now?
Based on GuruFocus' analysis, Sinmag Equipment (ROCO:1580) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$162.35, compared to a current price of NT$115.00 — trading 29.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$53.63. Sinmag Equipment's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sinmag Equipment (ROCO:1580), the current Cyclically Adjusted Book per Share is NT$53.63 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sinmag Equipment (ROCO:1580) Overvalued in 2026?

Based on GuruFocus' analysis, Sinmag Equipment stock appears to be undervalued. The current stock price of NT$115.00 is trading 29.2% below its estimated GF Value™ of NT$162.35. GuruFocus considers Sinmag Equipment to be Modestly Undervalued.

Key valuation signals for ROCO:1580:

  • Cyclically Adjusted Book per Share: NT$53.63
  • GF Value™: NT$162.35 vs. price of NT$115.00 (29.2% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the ROCO:1580 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sinmag Equipment Business Description

Address No. 23, Wuquan 6th Road Address Line 1, Wugu Industrial Park, Wugu District, New Tapei City, TWN
Sinmag Equipment Corp is engaged in Wholesale of machinery; Retail sale of machinery and equipment; Machinery and equipment manufacturing, International trade; and All businesses that are not prohibited or restricted by law.
76GF Score

Get the complete analysis for ROCO:1580

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$115.00
Price
NT$162.35
GF Value