Browave (ROCO:3163) Cyclically Adjusted Book per Share: NT$25.95 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3163 Browave Corp ROCO:3163
57 GF Score
Price NT$495.00
GF Value NT$119.65
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Browave Cyclically Adjusted Book per Share?

Browave ROCO:3163 -5.71% 57 Cyclically Adjusted Book per Share is NT$25.95 as of Mar. 2026. GuruFocus rates ROCO:3163 with a GF Score™ of 57/100 and a GF Value™ of NT$119.65 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Browave's adjusted book value per share for the three months ended in Mar. 2026 was NT$33.739. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$25.95 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Browave's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Browave was 8.70% per year. The lowest was 5.10% per year. And the median was 6.60% per year.

As of today (2026-07-31), Browave's current stock price is NT$495.00. Browave's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was NT$25.95. Browave's Cyclically Adjusted PB Ratio of today is 19.08.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Browave was 41.32. The lowest was 1.60. And the median was 3.29.


Browave  (ROCO:3163) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Browave's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=495.00/25.95
=19.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Browave was 41.32. The lowest was 1.60. And the median was 3.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Browave Cyclically Adjusted Book per Share Related Terms


Browave Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Browave's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Browave Cyclically Adjusted Book per Share Chart

Browave Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.79 21.69 22.89 23.97 25.20

Browave Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.37 24.68 25.01 25.20 25.95

ROCO:3163 vs CSCO, MSI, HPE: Cyclically Adjusted Book per Share Comparison

For the Communication Equipment subindustry, Browave's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Browave Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Browave's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Browave's Cyclically Adjusted PB Ratio falls into.


ROCO:3163
57GF Score
Browave Corp ROCO:3163
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Browave Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Browave's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=33.739/330.2130*330.2130
=33.739

Current CPI (Mar. 2026) = 330.2130.

Browave Quarterly Data

Book Value per Share CPI Adj_Book
201606 17.317 241.018 23.726
201609 18.228 241.428 24.931
201612 19.034 241.432 26.033
201703 19.066 243.801 25.824
201706 17.135 244.955 23.099
201709 17.085 246.819 22.858
201712 17.117 246.524 22.928
201803 17.001 249.554 22.496
201806 17.129 251.989 22.446
201809 17.170 252.439 22.460
201812 19.388 251.233 25.483
201903 18.606 254.202 24.170
201906 18.113 256.143 23.351
201909 18.420 256.759 23.690
201912 18.815 256.974 24.177
202003 17.161 258.115 21.954
202006 19.209 257.797 24.605
202009 20.630 260.280 26.173
202012 21.571 260.474 27.346
202103 19.535 264.877 24.354
202106 19.674 271.696 23.911
202109 19.758 274.310 23.785
202112 20.509 278.802 24.291
202203 20.526 287.504 23.575
202206 22.008 296.311 24.526
202209 24.160 296.808 26.879
202212 24.986 296.797 27.799
202303 22.151 301.836 24.234
202306 23.664 305.109 25.611
202309 27.486 307.789 29.488
202312 27.663 306.746 29.779
202403 26.354 312.332 27.863
202406 28.075 314.175 29.508
202409 28.257 315.301 29.593
202412 29.980 315.605 31.368
202503 27.990 319.799 28.901
202506 27.143 322.561 27.787
202509 29.743 324.800 30.239
202512 32.474 324.054 33.091
202603 33.739 330.213 33.739

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$25.95 mean?
Browave (ROCO:3163) has a Cyclically Adjusted Book per Share of NT$25.95 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Browave and its competitors.
Is Browave's Cyclically Adjusted Book per Share too high?
Browave's current Cyclically Adjusted Book per Share is NT$25.95. Overall, Browave has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Browave's Cyclically Adjusted Book per Share compare to CSCO and MSI?
Browave's Cyclically Adjusted Book per Share of NT$25.95 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Browave and its competitors. Browave's current Cyclically Adjusted Book per Share is NT$25.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Browave stock overvalued right now?
Based on GuruFocus' analysis, Browave (ROCO:3163) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$119.65, compared to a current price of NT$495.00 — trading 313.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$25.95. Browave's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Browave (ROCO:3163), the current Cyclically Adjusted Book per Share is NT$25.95 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Browave (ROCO:3163) Overvalued in 2026?

Based on GuruFocus' analysis, Browave stock appears to be overvalued. The current stock price of NT$495.00 is trading 313.7% above its estimated GF Value™ of NT$119.65. GuruFocus considers Browave to be Significantly Overvalued.

Key valuation signals for ROCO:3163:

  • Cyclically Adjusted Book per Share: NT$25.95
  • GF Value™: NT$119.65 vs. price of NT$495.00 (313.7% above fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the ROCO:3163 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Browave Business Description

Address No.30, Industry East Road IX, 3rd Floor, Hsinchu Science Park, Hsinchu County, Hsinchu, TWN, 30075
Browave Corp is mainly engaged in the design, production, and sales of optical fiber communication components. Its products include Modules, Components, MPO/MTP Cable, and Optical parts.
57GF Score

Get the complete analysis for ROCO:3163

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$495.00
Price
NT$119.65
GF Value