Niko Semiconductor Co (ROCO:3317) Cyclically Adjusted Book per Share: NT$28.58 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:3317 Niko Semiconductor Co Ltd ROCO:3317
63 GF Score
Price NT$91.70
GF Value NT$47.27
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Niko Semiconductor Co Cyclically Adjusted Book per Share?

Niko Semiconductor Co ROCO:3317 +1.21% 63 Cyclically Adjusted Book per Share is NT$28.58 as of Dec. 2025. GuruFocus rates ROCO:3317 with a GF Score™ of 63/100 and a GF Value™ of NT$47.27 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Niko Semiconductor Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$35.543. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$28.58 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Niko Semiconductor Co's average Cyclically Adjusted Book Growth Rate was 7.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Niko Semiconductor Co was 8.90% per year. The lowest was 7.20% per year. And the median was 7.95% per year.

As of today (2026-07-17), Niko Semiconductor Co's current stock price is NT$91.70. Niko Semiconductor Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$28.58. Niko Semiconductor Co's Cyclically Adjusted PB Ratio of today is 3.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Niko Semiconductor Co was 3.38. The lowest was 1.00. And the median was 1.70.


Niko Semiconductor Co  (ROCO:3317) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Niko Semiconductor Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=91.70/28.58
=3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Niko Semiconductor Co was 3.38. The lowest was 1.00. And the median was 1.70.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Niko Semiconductor Co Cyclically Adjusted Book per Share Related Terms


Niko Semiconductor Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Niko Semiconductor Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Niko Semiconductor Co Cyclically Adjusted Book per Share Chart

Niko Semiconductor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.87 23.02 24.75 26.57 28.58

Niko Semiconductor Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.57 27.22 27.78 28.31 28.58

ROCO:3317 vs NVDA, AVGO, MU: Cyclically Adjusted Book per Share Comparison

For the Semiconductors subindustry, Niko Semiconductor Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Niko Semiconductor Co Cyclically Adjusted PB Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Niko Semiconductor Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Niko Semiconductor Co's Cyclically Adjusted PB Ratio falls into.


ROCO:3317
63GF Score
Niko Semiconductor Co Ltd ROCO:3317
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Niko Semiconductor Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Niko Semiconductor Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=35.543/324.0540*324.0540
=35.543

Current CPI (Dec. 2025) = 324.0540.

Niko Semiconductor Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 16.370 238.132 22.277
201606 16.650 241.018 22.386
201609 16.716 241.428 22.437
201612 17.038 241.432 22.869
201703 17.109 243.801 22.741
201706 17.192 244.955 22.744
201709 17.842 246.819 23.425
201712 18.064 246.524 23.745
201803 18.308 249.554 23.774
201806 18.625 251.989 23.951
201809 19.283 252.439 24.753
201812 19.452 251.233 25.090
201903 19.900 254.202 25.368
201906 20.130 256.143 25.467
201909 20.878 256.759 26.350
201912 21.080 256.974 26.583
202003 21.372 258.115 26.832
202006 21.212 257.797 26.664
202009 21.857 260.280 27.212
202012 22.461 260.474 27.944
202103 23.461 264.877 28.702
202106 24.379 271.696 29.077
202109 24.638 274.310 29.106
202112 25.706 278.802 29.878
202203 26.586 287.504 29.966
202206 28.213 296.311 30.855
202209 29.375 296.808 32.072
202212 29.721 296.797 32.450
202303 29.919 301.836 32.121
202306 30.379 305.109 32.265
202309 31.417 307.789 33.077
202312 31.808 306.746 33.603
202403 32.046 312.332 33.249
202406 32.610 314.175 33.635
202409 33.110 315.301 34.029
202412 34.218 315.605 35.134
202503 34.529 319.799 34.988
202506 35.055 322.561 35.217
202509 35.693 324.800 35.611
202512 35.543 324.054 35.543

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$28.58 mean?
Niko Semiconductor Co (ROCO:3317) has a Cyclically Adjusted Book per Share of NT$28.58 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Niko Semiconductor Co and its competitors.
Is Niko Semiconductor Co's Cyclically Adjusted Book per Share too high?
Niko Semiconductor Co's current Cyclically Adjusted Book per Share is NT$28.58. Overall, Niko Semiconductor Co has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Niko Semiconductor Co's Cyclically Adjusted Book per Share compare to NVDA and AVGO?
Niko Semiconductor Co's Cyclically Adjusted Book per Share of NT$28.58 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Semiconductors company?
A good Cyclically Adjusted Book per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Niko Semiconductor Co and its competitors. Niko Semiconductor Co's current Cyclically Adjusted Book per Share is NT$28.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Niko Semiconductor Co stock overvalued right now?
Based on GuruFocus' analysis, Niko Semiconductor Co (ROCO:3317) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$47.27, compared to a current price of NT$91.70 — trading 94% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$28.58. Niko Semiconductor Co's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Niko Semiconductor Co (ROCO:3317), the current Cyclically Adjusted Book per Share is NT$28.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Niko Semiconductor Co (ROCO:3317) Overvalued in 2026?

Based on GuruFocus' analysis, Niko Semiconductor Co stock appears to be overvalued. The current stock price of NT$91.70 is trading 94% above its estimated GF Value™ of NT$47.27. GuruFocus considers Niko Semiconductor Co to be Significantly Overvalued.

Key valuation signals for ROCO:3317:

  • Cyclically Adjusted Book per Share: NT$28.58
  • GF Value™: NT$47.27 vs. price of NT$91.70 (94% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the ROCO:3317 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Niko Semiconductor Co Business Description

Address No.368 Gongjian Road, 12th Floor, Xizhi District, New Taipei City, TWN
Niko Semiconductor Co Ltd is engaged in the research, development, design, and sales of analog IC that can be applied to communications, computers, computer peripherals, video, power supply, and other consumer products. It specializes in the design of power management components and power modules. Its main products include Power MOSFETs, wide-bandgap semiconductor devices such as SiC MOSFETs and GaN HEMTs, and SiC power modules, which are widely used in motherboards, laptops, tablets, and other PC products and their peripheral power devices. It has also expanded into industries such as drones, automotive electronics and onboard charging, robotics, and AI servers. The Group's revenue is generated mainly from the sale of power MOSFETs. It operates in Taiwan, China, and other regions.
63GF Score

Get the complete analysis for ROCO:3317

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$91.70
Price
NT$47.27
GF Value