Etrend Hightech (ROCO:3567) Cyclically Adjusted Book per Share: NT$19.20 (As of Dec. 2025)


ROCO:3567 Etrend Hightech Corp ROCO:3567
74 GF Score
Price NT$30.05
GF Value NT$25.41
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Etrend Hightech Cyclically Adjusted Book per Share?

Etrend Hightech ROCO:3567 74 Cyclically Adjusted Book per Share is NT$19.20 as of Dec. 2025. GuruFocus rates ROCO:3567 with a GF Score™ of 74/100 and a GF Value™ of NT$25.41 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Etrend Hightech's adjusted book value per share for the three months ended in Dec. 2025 was NT$16.964. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$19.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Etrend Hightech's average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Etrend Hightech was 6.80% per year. The lowest was 3.40% per year. And the median was 5.50% per year.

As of today (2026-07-13), Etrend Hightech's current stock price is NT$30.05. Etrend Hightech's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$19.20. Etrend Hightech's Cyclically Adjusted PB Ratio of today is 1.57.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Etrend Hightech was 2.49. The lowest was 1.18. And the median was 1.73.


Etrend Hightech  (ROCO:3567) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Etrend Hightech's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=30.05/19.20
=1.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Etrend Hightech was 2.49. The lowest was 1.18. And the median was 1.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Etrend Hightech Cyclically Adjusted Book per Share Related Terms


Etrend Hightech Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Etrend Hightech's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Etrend Hightech Cyclically Adjusted Book per Share Chart

Etrend Hightech Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.12 17.36 18.19 18.80 19.20

Etrend Hightech Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.80 19.05 19.19 19.29 19.20

ROCO:3567 vs NVDA, AVGO, MU: Cyclically Adjusted Book per Share Comparison

For the Semiconductors subindustry, Etrend Hightech's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Etrend Hightech Cyclically Adjusted PB Ratio vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Etrend Hightech's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Etrend Hightech's Cyclically Adjusted PB Ratio falls into.


ROCO:3567
74GF Score
Etrend Hightech Corp ROCO:3567
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Etrend Hightech Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Etrend Hightech's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=16.964/324.0540*324.0540
=16.964

Current CPI (Dec. 2025) = 324.0540.

Etrend Hightech Quarterly Data

Book Value per Share CPI Adj_Book
201603 13.973 238.132 19.015
201606 13.300 241.018 17.882
201609 14.055 241.428 18.865
201612 14.966 241.432 20.088
201703 15.651 243.801 20.803
201706 14.266 244.955 18.873
201709 14.974 246.819 19.660
201712 15.701 246.524 20.639
201803 16.353 249.554 21.235
201806 14.711 251.989 18.918
201809 15.305 252.439 19.647
201812 15.740 251.233 20.302
201903 16.144 254.202 20.580
201906 15.122 256.143 19.131
201909 14.943 256.759 18.859
201912 16.209 256.974 20.440
202003 16.085 258.115 20.194
202006 14.960 257.797 18.805
202009 15.521 260.280 19.324
202012 16.272 260.474 20.244
202103 16.838 264.877 20.600
202106 17.595 271.696 20.986
202109 16.474 274.310 19.461
202112 17.377 278.802 20.197
202203 18.180 287.504 20.491
202206 16.376 296.311 17.909
202209 17.269 296.808 18.854
202212 17.580 296.797 19.194
202303 17.953 301.836 19.275
202306 16.712 305.109 17.750
202309 17.845 307.789 18.788
202312 18.574 306.746 19.622
202403 18.997 312.332 19.710
202406 16.876 314.175 17.407
202409 17.325 315.301 17.806
202412 17.772 315.605 18.248
202503 18.020 319.799 18.260
202506 16.350 322.561 16.426
202509 16.664 324.800 16.626
202512 16.964 324.054 16.964

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$19.20 mean?
Etrend Hightech (ROCO:3567) has a Cyclically Adjusted Book per Share of NT$19.20 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Etrend Hightech and its competitors.
Is Etrend Hightech's Cyclically Adjusted Book per Share too high?
Etrend Hightech's current Cyclically Adjusted Book per Share is NT$19.20. Overall, Etrend Hightech has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Etrend Hightech's Cyclically Adjusted Book per Share compare to NVDA and AVGO?
Etrend Hightech's Cyclically Adjusted Book per Share of NT$19.20 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Semiconductors company?
A good Cyclically Adjusted Book per Share depends on the Semiconductors industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Etrend Hightech and its competitors. Etrend Hightech's current Cyclically Adjusted Book per Share is NT$19.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Etrend Hightech stock overvalued right now?
Based on GuruFocus' analysis, Etrend Hightech (ROCO:3567) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$25.41, compared to a current price of NT$30.05 — trading 18.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$19.20. Etrend Hightech's overall GF Score™ is 74/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Etrend Hightech (ROCO:3567), the current Cyclically Adjusted Book per Share is NT$19.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Etrend Hightech (ROCO:3567) Overvalued in 2026?

Based on GuruFocus' analysis, Etrend Hightech stock appears to be overvalued. The current stock price of NT$30.05 is trading 18.3% above its estimated GF Value™ of NT$25.41. GuruFocus considers Etrend Hightech to be Modestly Overvalued.

Key valuation signals for ROCO:3567:

  • Cyclically Adjusted Book per Share: NT$19.20
  • GF Value™: NT$25.41 vs. price of NT$30.05 (18.3% above fair value)
  • GF Score™: 74/100 with 6 warning signs

No single metric tells the full story. See the ROCO:3567 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Etrend Hightech Business Description

Address No.35, Xintai Road, 1st Floor, 4th Floor, Zhubei, Hsin-chu, TWN, 302
Etrend Hightech Corp provides analog and mixed-signal integrated circuits testing services. Its services include test program development, probe card/load board/DUT board design, kit design, test process flow design and test production.
74GF Score

Get the complete analysis for ROCO:3567

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$30.05
Price
NT$25.41
GF Value