United Orthopedic (ROCO:4129) Cyclically Adjusted Book per Share: NT$38.19 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4129 United Orthopedic Corp ROCO:4129
80 GF Score
Price NT$91.10
GF Value NT$124.52
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is United Orthopedic Cyclically Adjusted Book per Share?

United Orthopedic ROCO:4129 -1.62% 80 Cyclically Adjusted Book per Share is NT$38.19 as of Dec. 2025. GuruFocus rates ROCO:4129 with a GF Score™ of 80/100 and a GF Value™ of NT$124.52 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

United Orthopedic's adjusted book value per share for the three months ended in Dec. 2025 was NT$42.510. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$38.19 for the trailing ten years ended in Dec. 2025.

During the past 12 months, United Orthopedic's average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of United Orthopedic was 12.40% per year. The lowest was 7.90% per year. And the median was 11.05% per year.

As of today (2026-07-19), United Orthopedic's current stock price is NT$91.10. United Orthopedic's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$38.19. United Orthopedic's Cyclically Adjusted PB Ratio of today is 2.39.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of United Orthopedic was 3.38. The lowest was 0.95. And the median was 2.01.


United Orthopedic  (ROCO:4129) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

United Orthopedic's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=91.10/38.19
=2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of United Orthopedic was 3.38. The lowest was 0.95. And the median was 2.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


United Orthopedic Cyclically Adjusted Book per Share Related Terms


United Orthopedic Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for United Orthopedic's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United Orthopedic Cyclically Adjusted Book per Share Chart

United Orthopedic Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.78 30.41 33.09 35.77 38.19

United Orthopedic Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 35.77 36.71 37.41 38.05 38.19

ROCO:4129 vs ABT, SYK, MDT: Cyclically Adjusted Book per Share Comparison

For the Medical Devices subindustry, United Orthopedic's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United Orthopedic Cyclically Adjusted PB Ratio vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, United Orthopedic's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where United Orthopedic's Cyclically Adjusted PB Ratio falls into.


ROCO:4129
80GF Score
United Orthopedic Corp ROCO:4129
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United Orthopedic Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United Orthopedic's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=42.51/324.0540*324.0540
=42.510

Current CPI (Dec. 2025) = 324.0540.

United Orthopedic Quarterly Data

Book Value per Share CPI Adj_Book
201603 25.174 238.132 34.257
201606 24.088 241.018 32.387
201609 23.825 241.428 31.979
201612 24.147 241.432 32.411
201703 23.733 243.801 31.545
201706 23.691 244.955 31.341
201709 28.682 246.819 37.657
201712 27.661 246.524 36.360
201803 28.137 249.554 36.537
201806 27.223 251.989 35.008
201809 27.058 252.439 34.734
201812 27.998 251.233 36.113
201903 28.061 254.202 35.772
201906 28.603 256.143 36.186
201909 28.727 256.759 36.256
201912 33.906 256.974 42.757
202003 33.701 258.115 42.310
202006 32.919 257.797 41.380
202009 33.713 260.280 41.973
202012 33.807 260.474 42.059
202103 34.379 264.877 42.060
202106 34.005 271.696 40.558
202109 33.128 274.310 39.136
202112 33.571 278.802 39.020
202203 34.457 287.504 38.837
202206 34.636 296.311 37.879
202209 35.887 296.808 39.181
202212 36.929 296.797 40.320
202303 37.209 301.836 39.948
202306 34.496 305.109 36.638
202309 35.921 307.789 37.819
202312 39.822 306.746 42.069
202403 40.057 312.332 41.560
202406 37.176 314.175 38.345
202409 38.715 315.301 39.790
202412 39.949 315.605 41.018
202503 42.340 319.799 42.903
202506 38.186 322.561 38.363
202509 40.699 324.800 40.606
202512 42.510 324.054 42.510

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$38.19 mean?
United Orthopedic (ROCO:4129) has a Cyclically Adjusted Book per Share of NT$38.19 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on United Orthopedic and its competitors.
Is United Orthopedic's Cyclically Adjusted Book per Share too high?
United Orthopedic's current Cyclically Adjusted Book per Share is NT$38.19. Overall, United Orthopedic has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does United Orthopedic's Cyclically Adjusted Book per Share compare to ABT and SYK?
United Orthopedic's Cyclically Adjusted Book per Share of NT$38.19 can be compared against companies in the Medical Devices & Instruments industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Medical Devices & Instruments company?
A good Cyclically Adjusted Book per Share depends on the Medical Devices & Instruments industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on United Orthopedic and its competitors. United Orthopedic's current Cyclically Adjusted Book per Share is NT$38.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United Orthopedic stock overvalued right now?
Based on GuruFocus' analysis, United Orthopedic (ROCO:4129) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$124.52, compared to a current price of NT$91.10 — trading 26.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$38.19. United Orthopedic's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For United Orthopedic (ROCO:4129), the current Cyclically Adjusted Book per Share is NT$38.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United Orthopedic (ROCO:4129) Overvalued in 2026?

Based on GuruFocus' analysis, United Orthopedic stock appears to be undervalued. The current stock price of NT$91.10 is trading 26.8% below its estimated GF Value™ of NT$124.52. GuruFocus considers United Orthopedic to be Modestly Undervalued.

Key valuation signals for ROCO:4129:

  • Cyclically Adjusted Book per Share: NT$38.19
  • GF Value™: NT$124.52 vs. price of NT$91.10 (26.8% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the ROCO:4129 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United Orthopedic Business Description

Address 12th Floor, No.80, Section 1, Chenggong Road, Yonghe District, New Taipei City, TWN, 234634
United Orthopedic Corp is engaged in the research, development, production, manufacturing, and sales of orthopedic implants, orthopedic surgical instruments and manufacturing equipment, special metal and plastics materials, as well as the import and export of the aforementioned products. Its products include Hip System, Knee System, and Limb Salvage.
80GF Score

Get the complete analysis for ROCO:4129

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$91.10
Price
NT$124.52
GF Value