EST Global Apparel Co (ROCO:4413) Cyclically Adjusted Book per Share: NT$9.94 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4413 EST Global Apparel Co Ltd ROCO:4413
63 GF Score
Price NT$14.40
GF Value NT$36.05
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is EST Global Apparel Co Cyclically Adjusted Book per Share?

EST Global Apparel Co ROCO:4413 +0.35% 63 Cyclically Adjusted Book per Share is NT$9.94 as of Dec. 2025. GuruFocus rates ROCO:4413 with a GF Score™ of 63/100 and a GF Value™ of NT$36.05 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

EST Global Apparel Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$11.155. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$9.94 for the trailing ten years ended in Dec. 2025.

During the past 12 months, EST Global Apparel Co's average Cyclically Adjusted Book Growth Rate was 10.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of EST Global Apparel Co was 17.80% per year. The lowest was 13.40% per year. And the median was 16.55% per year.

As of today (2026-07-20), EST Global Apparel Co's current stock price is NT$14.40. EST Global Apparel Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$9.94. EST Global Apparel Co's Cyclically Adjusted PB Ratio of today is 1.45.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of EST Global Apparel Co was 4.83. The lowest was 1.44. And the median was 2.22.


EST Global Apparel Co  (ROCO:4413) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

EST Global Apparel Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.40/9.94
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of EST Global Apparel Co was 4.83. The lowest was 1.44. And the median was 2.22.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


EST Global Apparel Co Cyclically Adjusted Book per Share Related Terms


EST Global Apparel Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for EST Global Apparel Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

EST Global Apparel Co Cyclically Adjusted Book per Share Chart

EST Global Apparel Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.67 6.81 7.90 8.99 9.94

EST Global Apparel Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.99 9.21 9.49 9.75 9.94

ROCO:4413 vs RL, LEVI, VFC: Cyclically Adjusted Book per Share Comparison

For the Apparel Manufacturing subindustry, EST Global Apparel Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


EST Global Apparel Co Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, EST Global Apparel Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where EST Global Apparel Co's Cyclically Adjusted PB Ratio falls into.


ROCO:4413
63GF Score
EST Global Apparel Co Ltd ROCO:4413
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

EST Global Apparel Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, EST Global Apparel Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=11.155/324.0540*324.0540
=11.155

Current CPI (Dec. 2025) = 324.0540.

EST Global Apparel Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 1.842 238.132 2.507
201606 1.831 241.018 2.462
201609 1.837 241.428 2.466
201612 1.546 241.432 2.075
201703 3.370 243.801 4.479
201706 4.639 244.955 6.137
201709 5.785 246.819 7.595
201712 6.069 246.524 7.978
201803 6.160 249.554 7.999
201806 6.751 251.989 8.682
201809 7.424 252.439 9.530
201812 8.672 251.233 11.186
201903 9.046 254.202 11.532
201906 9.247 256.143 11.699
201909 9.592 256.759 12.106
201912 10.089 256.974 12.723
202003 10.034 258.115 12.597
202006 10.049 257.797 12.632
202009 9.766 260.280 12.159
202012 9.198 260.474 11.443
202103 9.530 264.877 11.659
202106 9.479 271.696 11.306
202109 9.400 274.310 11.105
202112 9.396 278.802 10.921
202203 9.909 287.504 11.169
202206 10.663 296.311 11.661
202209 11.368 296.808 12.412
202212 11.120 296.797 12.141
202303 11.095 301.836 11.912
202306 10.966 305.109 11.647
202309 11.540 307.789 12.150
202312 11.170 306.746 11.800
202403 11.415 312.332 11.843
202406 10.982 314.175 11.327
202409 10.809 315.301 11.109
202412 10.831 315.605 11.121
202503 10.575 319.799 10.716
202506 9.978 322.561 10.024
202509 10.368 324.800 10.344
202512 11.155 324.054 11.155

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$9.94 mean?
EST Global Apparel Co (ROCO:4413) has a Cyclically Adjusted Book per Share of NT$9.94 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on EST Global Apparel Co and its competitors.
Is EST Global Apparel Co's Cyclically Adjusted Book per Share too high?
EST Global Apparel Co's current Cyclically Adjusted Book per Share is NT$9.94. Overall, EST Global Apparel Co has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does EST Global Apparel Co's Cyclically Adjusted Book per Share compare to RL and LEVI?
EST Global Apparel Co's Cyclically Adjusted Book per Share of NT$9.94 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on EST Global Apparel Co and its competitors. EST Global Apparel Co's current Cyclically Adjusted Book per Share is NT$9.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is EST Global Apparel Co stock overvalued right now?
Based on GuruFocus' analysis, EST Global Apparel Co (ROCO:4413) is currently considered Possible Value Trap. The stock's GF Value™ is NT$36.05, compared to a current price of NT$14.40 — trading 60.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$9.94. EST Global Apparel Co's overall GF Score™ is 63/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For EST Global Apparel Co (ROCO:4413), the current Cyclically Adjusted Book per Share is NT$9.94 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is EST Global Apparel Co (ROCO:4413) Overvalued in 2026?

Based on GuruFocus' analysis, EST Global Apparel Co stock appears to be undervalued. The current stock price of NT$14.40 is trading 60.1% below its estimated GF Value™ of NT$36.05. GuruFocus considers EST Global Apparel Co to be Possible Value Trap.

Key valuation signals for ROCO:4413:

  • Cyclically Adjusted Book per Share: NT$9.94
  • GF Value™: NT$36.05 vs. price of NT$14.40 (60.1% below fair value)
  • GF Score™: 63/100 with 2 warning signs

No single metric tells the full story. See the ROCO:4413 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


EST Global Apparel Co Business Description

Address No.252, Section 2, 8th Floor, New Taipei Blvd, Sanchong District, Taipei, TWN
EST Global Apparel Co Ltd is a Taiwan-based company engages in the clothing business. It provides yoga, functional, seamless, loungewear, denim clothing, and jacket apparel products.
63GF Score

Get the complete analysis for ROCO:4413

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.40
Price
NT$36.05
GF Value