Hakers Enterprise Co (ROCO:4432) Cyclically Adjusted Book per Share: NT$30.65 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4432 Hakers Enterprise Co Ltd ROCO:4432
70 GF Score
Price NT$16.40
GF Value NT$18.88
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Hakers Enterprise Co Cyclically Adjusted Book per Share?

Hakers Enterprise Co ROCO:4432 70 Cyclically Adjusted Book per Share is NT$30.65 as of Dec. 2025. GuruFocus rates ROCO:4432 with a GF Score™ of 70/100 and a GF Value™ of NT$18.88 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hakers Enterprise Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$28.495. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$30.65 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hakers Enterprise Co's average Cyclically Adjusted Book Growth Rate was -0.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hakers Enterprise Co was 4.90% per year. The lowest was 0.50% per year. And the median was 2.80% per year.

As of today (2026-07-15), Hakers Enterprise Co's current stock price is NT$16.40. Hakers Enterprise Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$30.65. Hakers Enterprise Co's Cyclically Adjusted PB Ratio of today is 0.54.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hakers Enterprise Co was 1.11. The lowest was 0.46. And the median was 0.68.


Hakers Enterprise Co  (ROCO:4432) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hakers Enterprise Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=16.40/30.65
=0.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hakers Enterprise Co was 1.11. The lowest was 0.46. And the median was 0.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hakers Enterprise Co Cyclically Adjusted Book per Share Related Terms


Hakers Enterprise Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hakers Enterprise Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hakers Enterprise Co Cyclically Adjusted Book per Share Chart

Hakers Enterprise Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.50 30.18 30.89 30.93 30.65

Hakers Enterprise Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 30.93 31.06 31.09 31.01 30.65

ROCO:4432 vs RL, LEVI, VFC: Cyclically Adjusted Book per Share Comparison

For the Apparel Manufacturing subindustry, Hakers Enterprise Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hakers Enterprise Co Cyclically Adjusted PB Ratio vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Hakers Enterprise Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hakers Enterprise Co's Cyclically Adjusted PB Ratio falls into.


ROCO:4432
70GF Score
Hakers Enterprise Co Ltd ROCO:4432
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hakers Enterprise Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hakers Enterprise Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=28.495/324.0540*324.0540
=28.495

Current CPI (Dec. 2025) = 324.0540.

Hakers Enterprise Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 30.727 238.132 41.814
201606 27.626 241.018 37.144
201609 27.736 241.428 37.228
201612 27.939 241.432 37.500
201703 27.563 243.801 36.636
201706 25.902 244.955 34.266
201709 26.287 246.819 34.513
201712 26.281 246.524 34.546
201803 26.579 249.554 34.514
201806 26.991 251.989 34.710
201809 27.565 252.439 35.385
201812 26.929 251.233 34.734
201903 27.187 254.202 34.658
201906 25.420 256.143 32.160
201909 25.246 256.759 31.863
201912 23.979 256.974 30.238
202003 23.287 258.115 29.236
202006 23.658 257.797 29.738
202009 24.389 260.280 30.365
202012 23.593 260.474 29.352
202103 22.956 264.877 28.085
202106 22.151 271.696 26.420
202109 22.200 274.310 26.226
202112 21.299 278.802 24.756
202203 22.059 287.504 24.863
202206 23.183 296.311 25.354
202209 24.860 296.808 27.142
202212 24.835 296.797 27.116
202303 25.085 301.836 26.931
202306 25.499 305.109 27.082
202309 26.828 307.789 28.246
202312 26.272 306.746 27.754
202403 26.600 312.332 27.598
202406 27.248 314.175 28.105
202409 27.737 315.301 28.507
202412 29.048 315.605 29.826
202503 28.694 319.799 29.076
202506 26.216 322.561 26.337
202509 27.399 324.800 27.336
202512 28.495 324.054 28.495

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$30.65 mean?
Hakers Enterprise Co (ROCO:4432) has a Cyclically Adjusted Book per Share of NT$30.65 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hakers Enterprise Co and its competitors.
Is Hakers Enterprise Co's Cyclically Adjusted Book per Share too high?
Hakers Enterprise Co's current Cyclically Adjusted Book per Share is NT$30.65. Overall, Hakers Enterprise Co has a GF Score™ of 70/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hakers Enterprise Co's Cyclically Adjusted Book per Share compare to RL and LEVI?
Hakers Enterprise Co's Cyclically Adjusted Book per Share of NT$30.65 can be compared against companies in the Manufacturing - Apparel & Accessories industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Manufacturing - Apparel & Accessories company?
A good Cyclically Adjusted Book per Share depends on the Manufacturing - Apparel & Accessories industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hakers Enterprise Co and its competitors. Hakers Enterprise Co's current Cyclically Adjusted Book per Share is NT$30.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hakers Enterprise Co stock overvalued right now?
Based on GuruFocus' analysis, Hakers Enterprise Co (ROCO:4432) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$18.88, compared to a current price of NT$16.40 — trading 13.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$30.65. Hakers Enterprise Co's overall GF Score™ is 70/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hakers Enterprise Co (ROCO:4432), the current Cyclically Adjusted Book per Share is NT$30.65 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hakers Enterprise Co (ROCO:4432) Overvalued in 2026?

Based on GuruFocus' analysis, Hakers Enterprise Co stock appears to be undervalued. The current stock price of NT$16.40 is trading 13.1% below its estimated GF Value™ of NT$18.88. GuruFocus considers Hakers Enterprise Co to be Modestly Undervalued.

Key valuation signals for ROCO:4432:

  • Cyclically Adjusted Book per Share: NT$30.65
  • GF Value™: NT$18.88 vs. price of NT$16.40 (13.1% below fair value)
  • GF Score™: 70/100 with 4 warning signs

No single metric tells the full story. See the ROCO:4432 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hakers Enterprise Co Business Description

Address No.6, Sec 1, Jung-shing Road, 9F-5, Wugu District, Taipei City, TWN, 24872
Hakers Enterprise Co Ltd is a Taiwan based manufacturer of apparels and a developer of textile products. It is engaged in garment manufacturing, production and marketing of garments and other related textiles. The company offered products include hoodies, jackets, casual pants, leggings, t-shirts and others. The organization also has its production bases located in the other countries of Malaysia, Vietnam, Myanmar, China and Laos.
70GF Score

Get the complete analysis for ROCO:4432

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.40
Price
NT$18.88
GF Value