HTM International Holding (ROCO:4924) Cyclically Adjusted Book per Share: NT$10.46 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:4924 HTM International Holding Ltd ROCO:4924
63 GF Score
Price NT$10.90
GF Value NT$15.70
Valuation Significantly Undervalued
! 8 Warning Signs
View Full Analysis

What is HTM International Holding Cyclically Adjusted Book per Share?

HTM International Holding ROCO:4924 +2.83% 63 Cyclically Adjusted Book per Share is NT$10.46 as of Dec. 2025. GuruFocus rates ROCO:4924 with a GF Score™ of 63/100 and a GF Value™ of NT$15.70 (Significantly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HTM International Holding's adjusted book value per share for the three months ended in Dec. 2025 was NT$10.024. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$10.46 for the trailing ten years ended in Dec. 2025.

During the past 12 months, HTM International Holding's average Cyclically Adjusted Book Growth Rate was -4.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -3.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HTM International Holding was -1.20% per year. The lowest was -3.30% per year. And the median was -2.30% per year.

As of today (2026-07-16), HTM International Holding's current stock price is NT$10.90. HTM International Holding's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$10.46. HTM International Holding's Cyclically Adjusted PB Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HTM International Holding was 2.56. The lowest was 0.48. And the median was 1.19.


HTM International Holding  (ROCO:4924) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HTM International Holding's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10.90/10.46
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HTM International Holding was 2.56. The lowest was 0.48. And the median was 1.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HTM International Holding Cyclically Adjusted Book per Share Related Terms


HTM International Holding Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HTM International Holding's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HTM International Holding Cyclically Adjusted Book per Share Chart

HTM International Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.71 11.56 11.32 10.91 10.46

HTM International Holding Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.91 10.85 10.72 10.61 10.46

ROCO:4924 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, HTM International Holding's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HTM International Holding Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, HTM International Holding's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HTM International Holding's Cyclically Adjusted PB Ratio falls into.


ROCO:4924
63GF Score
HTM International Holding Ltd ROCO:4924
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HTM International Holding Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HTM International Holding's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=10.024/324.0540*324.0540
=10.024

Current CPI (Dec. 2025) = 324.0540.

HTM International Holding Quarterly Data

Book Value per Share CPI Adj_Book
201603 10.665 238.132 14.513
201606 9.717 241.018 13.065
201609 9.032 241.428 12.123
201612 8.632 241.432 11.586
201703 7.868 243.801 10.458
201706 7.856 244.955 10.393
201709 7.842 246.819 10.296
201712 7.799 246.524 10.252
201803 7.735 249.554 10.044
201806 7.836 251.989 10.077
201809 7.711 252.439 9.899
201812 7.823 251.233 10.091
201903 7.944 254.202 10.127
201906 7.865 256.143 9.950
201909 7.763 256.759 9.798
201912 7.622 256.974 9.612
202003 7.600 258.115 9.542
202006 7.820 257.797 9.830
202009 8.255 260.280 10.278
202012 8.446 260.474 10.508
202103 8.707 264.877 10.652
202106 8.681 271.696 10.354
202109 8.919 274.310 10.536
202112 9.410 278.802 10.937
202203 10.058 287.504 11.337
202206 9.992 296.311 10.928
202209 10.408 296.808 11.363
202212 10.497 296.797 11.461
202303 10.327 301.836 11.087
202306 9.509 305.109 10.099
202309 9.652 307.789 10.162
202312 9.097 306.746 9.610
202403 9.484 312.332 9.840
202406 9.605 314.175 9.907
202409 9.675 315.301 9.944
202412 9.539 315.605 9.794
202503 9.746 319.799 9.876
202506 8.558 322.561 8.598
202509 9.459 324.800 9.437
202512 10.024 324.054 10.024

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$10.46 mean?
HTM International Holding (ROCO:4924) has a Cyclically Adjusted Book per Share of NT$10.46 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HTM International Holding and its competitors.
Is HTM International Holding's Cyclically Adjusted Book per Share too high?
HTM International Holding's current Cyclically Adjusted Book per Share is NT$10.46. Overall, HTM International Holding has a GF Score™ of 63/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HTM International Holding's Cyclically Adjusted Book per Share compare to SNDK and DELL?
HTM International Holding's Cyclically Adjusted Book per Share of NT$10.46 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HTM International Holding and its competitors. HTM International Holding's current Cyclically Adjusted Book per Share is NT$10.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HTM International Holding stock overvalued right now?
Based on GuruFocus' analysis, HTM International Holding (ROCO:4924) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$15.70, compared to a current price of NT$10.90 — trading 30.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$10.46. HTM International Holding's overall GF Score™ is 63/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HTM International Holding (ROCO:4924), the current Cyclically Adjusted Book per Share is NT$10.46 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HTM International Holding (ROCO:4924) Overvalued in 2026?

Based on GuruFocus' analysis, HTM International Holding stock appears to be undervalued. The current stock price of NT$10.90 is trading 30.6% below its estimated GF Value™ of NT$15.70. GuruFocus considers HTM International Holding to be Significantly Undervalued.

Key valuation signals for ROCO:4924:

  • Cyclically Adjusted Book per Share: NT$10.46
  • GF Value™: NT$15.70 vs. price of NT$10.90 (30.6% below fair value)
  • GF Score™: 63/100 with 8 warning signs

No single metric tells the full story. See the ROCO:4924 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HTM International Holding Business Description

Address Chang'an E. Road, 7th Floor-2, No. 16, Section 1, Zhongshan District, Taipei, TWN
HTM International Holding Ltd is into manufacturing precision plastic parts and components and biomass pellet fuel. It generates the majority of its revenue from the biomass fuel.
63GF Score

Get the complete analysis for ROCO:4924

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$10.90
Price
NT$15.70
GF Value