Te Chang (ROCO:5511) Cyclically Adjusted Book per Share: NT$37.72 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5511 Te Chang ROCO:5511
87 GF Score
Price NT$69.10
GF Value NT$62.60
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Te Chang Cyclically Adjusted Book per Share?

Te Chang ROCO:5511 +1.77% 87 Cyclically Adjusted Book per Share is NT$37.72 as of Dec. 2025. GuruFocus rates ROCO:5511 with a GF Score™ of 87/100 and a GF Value™ of NT$62.60 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Te Chang's adjusted book value per share for the three months ended in Dec. 2025 was NT$50.640. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$37.72 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Te Chang's average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Te Chang was 13.50% per year. The lowest was 9.50% per year. And the median was 11.85% per year.

As of today (2026-07-21), Te Chang's current stock price is NT$69.10. Te Chang's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$37.72. Te Chang's Cyclically Adjusted PB Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Te Chang was 2.23. The lowest was 0.87. And the median was 1.29.


Te Chang  (ROCO:5511) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Te Chang's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=69.10/37.72
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Te Chang was 2.23. The lowest was 0.87. And the median was 1.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Te Chang Cyclically Adjusted Book per Share Related Terms


Te Chang Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Te Chang's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Te Chang Cyclically Adjusted Book per Share Chart

Te Chang Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 25.26 28.71 31.64 34.56 37.72

Te Chang Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.56 35.52 36.34 37.16 37.72

ROCO:5511 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, Te Chang's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Te Chang Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Te Chang's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Te Chang's Cyclically Adjusted PB Ratio falls into.


ROCO:5511
87GF Score
Te Chang ROCO:5511
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Te Chang Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Te Chang's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=50.64/324.0540*324.0540
=50.640

Current CPI (Dec. 2025) = 324.0540.

Te Chang Quarterly Data

Book Value per Share CPI Adj_Book
201603 18.358 238.132 24.982
201606 18.057 241.018 24.278
201609 19.628 241.428 26.345
201612 21.146 241.432 28.383
201703 21.334 243.801 28.357
201706 21.252 244.955 28.115
201709 23.820 246.819 31.274
201712 24.945 246.524 32.790
201803 25.556 249.554 33.185
201806 25.161 251.989 32.357
201809 26.900 252.439 34.531
201812 28.006 251.233 36.124
201903 28.991 254.202 36.957
201906 28.172 256.143 35.641
201909 29.345 256.759 37.036
201912 30.242 256.974 38.136
202003 30.672 258.115 38.508
202006 29.769 257.797 37.420
202009 30.411 260.280 37.862
202012 31.988 260.474 39.796
202103 32.416 264.877 39.658
202106 31.208 271.696 37.222
202109 32.412 274.310 38.290
202112 33.728 278.802 39.202
202203 34.733 287.504 39.149
202206 33.773 296.311 36.935
202209 34.688 296.808 37.872
202212 36.173 296.797 39.495
202303 38.974 301.836 41.843
202306 39.652 305.109 42.114
202309 41.257 307.789 43.437
202312 42.648 306.746 45.054
202403 43.808 312.332 45.452
202406 40.867 314.175 42.152
202409 43.425 315.301 44.631
202412 44.892 315.605 46.094
202503 45.876 319.799 46.486
202506 44.009 322.561 44.213
202509 47.039 324.800 46.931
202512 50.640 324.054 50.640

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$37.72 mean?
Te Chang (ROCO:5511) has a Cyclically Adjusted Book per Share of NT$37.72 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Te Chang and its competitors.
Is Te Chang's Cyclically Adjusted Book per Share too high?
Te Chang's current Cyclically Adjusted Book per Share is NT$37.72. Overall, Te Chang has a GF Score™ of 87/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Te Chang's Cyclically Adjusted Book per Share compare to PWR and FIX?
Te Chang's Cyclically Adjusted Book per Share of NT$37.72 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Te Chang and its competitors. Te Chang's current Cyclically Adjusted Book per Share is NT$37.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Te Chang stock overvalued right now?
Based on GuruFocus' analysis, Te Chang (ROCO:5511) is currently considered Fairly Valued. The stock's GF Value™ is NT$62.60, compared to a current price of NT$69.10 — trading 10.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$37.72. Te Chang's overall GF Score™ is 87/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Te Chang (ROCO:5511), the current Cyclically Adjusted Book per Share is NT$37.72 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Te Chang (ROCO:5511) Overvalued in 2026?

Based on GuruFocus' analysis, Te Chang stock appears to be overvalued. The current stock price of NT$69.10 is trading 10.4% above its estimated GF Value™ of NT$62.60. GuruFocus considers Te Chang to be Fairly Valued.

Key valuation signals for ROCO:5511:

  • Cyclically Adjusted Book per Share: NT$37.72
  • GF Value™: NT$62.60 vs. price of NT$69.10 (10.4% above fair value)
  • GF Score™: 87/100 with 5 warning signs

No single metric tells the full story. See the ROCO:5511 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Te Chang Business Description

Address Wuquan Road, 1st Floor, No.401-1, North District, Taichung, TWN, 40458
Te Chang main business operations include contracting for construction and civil engineering projects. The Group is engaged in the construction and real estate leasing business and is a single reportable segment. The company has presence in Taiwan, and Thailand. The company generates majority of revenue from Taiwan. The company's projects are Hospital Project, School Project, social housing, Factory building project, Commercial buildings, office building, civil Engineering, Other projects.
87GF Score

Get the complete analysis for ROCO:5511

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$69.10
Price
NT$62.60
GF Value