Landis Taipei Hotel Co (ROCO:5703) Cyclically Adjusted Book per Share: NT$11.38 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5703 Landis Taipei Hotel Co Ltd ROCO:5703
69 GF Score
Price NT$14.00
GF Value NT$22.42
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Landis Taipei Hotel Co Cyclically Adjusted Book per Share?

Landis Taipei Hotel Co ROCO:5703 69 Cyclically Adjusted Book per Share is NT$11.38 as of Dec. 2025. GuruFocus rates ROCO:5703 with a GF Score™ of 69/100 and a GF Value™ of NT$22.42 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Landis Taipei Hotel Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$7.437. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$11.38 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Landis Taipei Hotel Co's average Cyclically Adjusted Book Growth Rate was -6.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -4.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-17), Landis Taipei Hotel Co's current stock price is NT$14.00. Landis Taipei Hotel Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$11.38. Landis Taipei Hotel Co's Cyclically Adjusted PB Ratio of today is 1.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Landis Taipei Hotel Co was 2.85. The lowest was 0.98. And the median was 1.68.


Landis Taipei Hotel Co  (ROCO:5703) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Landis Taipei Hotel Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=14.00/11.38
=1.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Landis Taipei Hotel Co was 2.85. The lowest was 0.98. And the median was 1.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Landis Taipei Hotel Co Cyclically Adjusted Book per Share Related Terms


Landis Taipei Hotel Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Landis Taipei Hotel Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Landis Taipei Hotel Co Cyclically Adjusted Book per Share Chart

Landis Taipei Hotel Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.30 13.23 12.69 12.10 11.38

Landis Taipei Hotel Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.10 12.00 11.86 11.68 11.38

ROCO:5703 vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Landis Taipei Hotel Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Landis Taipei Hotel Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Landis Taipei Hotel Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Landis Taipei Hotel Co's Cyclically Adjusted PB Ratio falls into.


ROCO:5703
69GF Score
Landis Taipei Hotel Co Ltd ROCO:5703
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Landis Taipei Hotel Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Landis Taipei Hotel Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=7.437/324.0540*324.0540
=7.437

Current CPI (Dec. 2025) = 324.0540.

Landis Taipei Hotel Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 13.279 238.132 18.070
201606 12.728 241.018 17.113
201609 12.473 241.428 16.742
201612 13.069 241.432 17.541
201703 13.208 243.801 17.556
201706 12.917 244.955 17.088
201709 12.499 246.819 16.410
201712 12.790 246.524 16.812
201803 12.474 249.554 16.198
201806 11.990 251.989 15.419
201809 11.554 252.439 14.832
201812 11.758 251.233 15.166
201903 11.641 254.202 14.840
201906 11.239 256.143 14.219
201909 10.989 256.759 13.869
201912 11.442 256.974 14.429
202003 9.863 258.115 12.383
202006 9.623 257.797 12.096
202009 9.271 260.280 11.543
202012 9.229 260.474 11.482
202103 8.916 264.877 10.908
202106 8.432 271.696 10.057
202109 7.773 274.310 9.183
202112 7.275 278.802 8.456
202203 6.958 287.504 7.843
202206 6.402 296.311 7.001
202209 6.040 296.808 6.594
202212 6.295 296.797 6.873
202303 6.432 301.836 6.905
202306 6.433 305.109 6.832
202309 6.483 307.789 6.826
202312 6.746 306.746 7.127
202403 6.917 312.332 7.177
202406 6.801 314.175 7.015
202409 6.630 315.301 6.814
202412 6.964 315.605 7.150
202503 7.115 319.799 7.210
202506 7.099 322.561 7.132
202509 7.050 324.800 7.034
202512 7.437 324.054 7.437

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$11.38 mean?
Landis Taipei Hotel Co (ROCO:5703) has a Cyclically Adjusted Book per Share of NT$11.38 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Landis Taipei Hotel Co and its competitors.
Is Landis Taipei Hotel Co's Cyclically Adjusted Book per Share too high?
Landis Taipei Hotel Co's current Cyclically Adjusted Book per Share is NT$11.38. Overall, Landis Taipei Hotel Co has a GF Score™ of 69/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Landis Taipei Hotel Co's Cyclically Adjusted Book per Share compare to MAR and HLT?
Landis Taipei Hotel Co's Cyclically Adjusted Book per Share of NT$11.38 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Landis Taipei Hotel Co and its competitors. Landis Taipei Hotel Co's current Cyclically Adjusted Book per Share is NT$11.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Landis Taipei Hotel Co stock overvalued right now?
Based on GuruFocus' analysis, Landis Taipei Hotel Co (ROCO:5703) is currently considered Possible Value Trap. The stock's GF Value™ is NT$22.42, compared to a current price of NT$14.00 — trading 37.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$11.38. Landis Taipei Hotel Co's overall GF Score™ is 69/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Landis Taipei Hotel Co (ROCO:5703), the current Cyclically Adjusted Book per Share is NT$11.38 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Landis Taipei Hotel Co (ROCO:5703) Overvalued in 2026?

Based on GuruFocus' analysis, Landis Taipei Hotel Co stock appears to be undervalued. The current stock price of NT$14.00 is trading 37.6% below its estimated GF Value™ of NT$22.42. GuruFocus considers Landis Taipei Hotel Co to be Possible Value Trap.

Key valuation signals for ROCO:5703:

  • Cyclically Adjusted Book per Share: NT$11.38
  • GF Value™: NT$22.42 vs. price of NT$14.00 (37.6% below fair value)
  • GF Score™: 69/100 with 2 warning signs

No single metric tells the full story. See the ROCO:5703 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Landis Taipei Hotel Co Business Description

Address No. 41, Minquan East Road, Section 2, Zhongshan District, Taipei, TWN, 104
Landis Taipei Hotel Co Ltd engages in international tourist hotel business, along with auxiliary restaurants, cafes, and bar businesses. Its reportable segments include The Company, Liz Dining, and other segments. The majority of the revenue is derived from The Company segment which is earned from guest rooms, food and beverages services, and sales administration services.
69GF Score

Get the complete analysis for ROCO:5703

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$14.00
Price
NT$22.42
GF Value