Landis Taipei Hotel Co (ROCO:5703) Cyclically Adjusted FCF per Share: NT$-0.12 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:5703 Landis Taipei Hotel Co Ltd ROCO:5703
68 GF Score
Price NT$13.65
GF Value NT$22.56
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Landis Taipei Hotel Co Cyclically Adjusted FCF per Share?

Landis Taipei Hotel Co ROCO:5703 -1.80% 68 Cyclically Adjusted FCF per Share is NT$-0.12 as of Dec. 2025. GuruFocus rates ROCO:5703 with a GF Score™ of 68/100 and a GF Value™ of NT$22.56 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Landis Taipei Hotel Co's adjusted free cash flow per share for the three months ended in Dec. 2025 was NT$0.738. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NT$-0.12 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Landis Taipei Hotel Co was -47.70% per year. The lowest was -50.80% per year. And the median was -49.25% per year.

As of today (2026-08-02), Landis Taipei Hotel Co's current stock price is NT$13.65. Landis Taipei Hotel Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was NT$-0.12. Landis Taipei Hotel Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Landis Taipei Hotel Co was 1133.33. The lowest was 32.16. And the median was 87.41.


Landis Taipei Hotel Co  (ROCO:5703) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Landis Taipei Hotel Co was 1133.33. The lowest was 32.16. And the median was 87.41.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Landis Taipei Hotel Co Cyclically Adjusted FCF per Share Related Terms


Landis Taipei Hotel Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Landis Taipei Hotel Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Landis Taipei Hotel Co Cyclically Adjusted FCF per Share Chart

Landis Taipei Hotel Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.28 0.08 0.05 -0.06 -0.12

Landis Taipei Hotel Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.06 -0.04 -0.10 -0.08 -0.12

ROCO:5703 vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Landis Taipei Hotel Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Landis Taipei Hotel Co Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Landis Taipei Hotel Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Landis Taipei Hotel Co's Cyclically Adjusted Price-to-FCF falls into.


ROCO:5703
68GF Score
Landis Taipei Hotel Co Ltd ROCO:5703
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Landis Taipei Hotel Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Landis Taipei Hotel Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.738/324.0540*324.0540
=0.738

Current CPI (Dec. 2025) = 324.0540.

Landis Taipei Hotel Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.600 238.132 -0.816
201606 0.069 241.018 0.093
201609 -0.109 241.428 -0.146
201612 0.482 241.432 0.647
201703 -0.106 243.801 -0.141
201706 -0.350 244.955 -0.463
201709 -0.855 246.819 -1.123
201712 -0.206 246.524 -0.271
201803 -0.751 249.554 -0.975
201806 -0.581 251.989 -0.747
201809 -0.424 252.439 -0.544
201812 0.466 251.233 0.601
201903 0.364 254.202 0.464
201906 0.386 256.143 0.488
201909 0.171 256.759 0.216
201912 1.079 256.974 1.361
202003 -0.439 258.115 -0.551
202006 -0.715 257.797 -0.899
202009 0.036 260.280 0.045
202012 -0.080 260.474 -0.100
202103 -0.342 264.877 -0.418
202106 -0.306 271.696 -0.365
202109 -0.266 274.310 -0.314
202112 0.199 278.802 0.231
202203 -0.398 287.504 -0.449
202206 -0.435 296.311 -0.476
202209 -0.135 296.808 -0.147
202212 0.254 296.797 0.277
202303 -0.014 301.836 -0.015
202306 0.357 305.109 0.379
202309 0.238 307.789 0.251
202312 0.690 306.746 0.729
202403 0.179 312.332 0.186
202406 0.051 314.175 0.053
202409 0.043 315.301 0.044
202412 0.708 315.605 0.727
202503 0.077 319.799 0.078
202506 0.125 322.561 0.126
202509 0.058 324.800 0.058
202512 0.738 324.054 0.738

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NT$-0.12 mean?
Landis Taipei Hotel Co (ROCO:5703) has a Cyclically Adjusted FCF per Share of NT$-0.12 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Landis Taipei Hotel Co and its competitors.
Is Landis Taipei Hotel Co's Cyclically Adjusted FCF per Share too high?
Landis Taipei Hotel Co's current Cyclically Adjusted FCF per Share is NT$-0.12. Overall, Landis Taipei Hotel Co has a GF Score™ of 68/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Landis Taipei Hotel Co's Cyclically Adjusted FCF per Share compare to MAR and HLT?
Landis Taipei Hotel Co's Cyclically Adjusted FCF per Share of NT$-0.12 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Landis Taipei Hotel Co and its competitors. Landis Taipei Hotel Co's current Cyclically Adjusted FCF per Share is NT$-0.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Landis Taipei Hotel Co stock overvalued right now?
Based on GuruFocus' analysis, Landis Taipei Hotel Co (ROCO:5703) is currently considered Possible Value Trap. The stock's GF Value™ is NT$22.56, compared to a current price of NT$13.65 — trading 39.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NT$-0.12. Landis Taipei Hotel Co's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Landis Taipei Hotel Co (ROCO:5703), the current Cyclically Adjusted FCF per Share is NT$-0.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Landis Taipei Hotel Co (ROCO:5703) Overvalued in 2026?

Based on GuruFocus' analysis, Landis Taipei Hotel Co stock appears to be undervalued. The current stock price of NT$13.65 is trading 39.5% below its estimated GF Value™ of NT$22.56. GuruFocus considers Landis Taipei Hotel Co to be Possible Value Trap.

Key valuation signals for ROCO:5703:

  • Cyclically Adjusted FCF per Share: NT$-0.12
  • GF Value™: NT$22.56 vs. price of NT$13.65 (39.5% below fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the ROCO:5703 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Landis Taipei Hotel Co Business Description

Address No. 41, Minquan East Road, Section 2, Zhongshan District, Taipei, TWN, 104
Landis Taipei Hotel Co Ltd engages in international tourist hotel business, along with auxiliary restaurants, cafes, and bar businesses. Its reportable segments include The Company, Liz Dining, and other segments. The majority of the revenue is derived from The Company segment which is earned from guest rooms, food and beverages services, and sales administration services.
68GF Score

Get the complete analysis for ROCO:5703

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.65
Price
NT$22.56
GF Value