Li Hsuan Developmentnstruction Co (ROCO:6222) Cyclically Adjusted Book per Share: NT$8.09 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ROCO:6222 Li Hsuan Development & Construction Co Ltd ROCO:6222
55 GF Score
Price NT$20.40
GF Value NT$14.29
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Li Hsuan Developmentnstruction Co Cyclically Adjusted Book per Share?

Li Hsuan Developmentnstruction Co ROCO:6222 +0.25% 55 Cyclically Adjusted Book per Share is NT$8.09 as of Dec. 2025. GuruFocus rates ROCO:6222 with a GF Score™ of 55/100 and a GF Value™ of NT$14.29 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Li Hsuan Developmentnstruction Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$12.222. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$8.09 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Li Hsuan Developmentnstruction Co's average Cyclically Adjusted Book Growth Rate was -7.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -12.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Li Hsuan Developmentnstruction Co was -8.20% per year. The lowest was -13.50% per year. And the median was -11.60% per year.

As of today (2026-07-22), Li Hsuan Developmentnstruction Co's current stock price is NT$20.40. Li Hsuan Developmentnstruction Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$8.09. Li Hsuan Developmentnstruction Co's Cyclically Adjusted PB Ratio of today is 2.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Li Hsuan Developmentnstruction Co was 3.99. The lowest was 0.71. And the median was 1.33.


Li Hsuan Developmentnstruction Co  (ROCO:6222) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Li Hsuan Developmentnstruction Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=20.40/8.09
=2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Li Hsuan Developmentnstruction Co was 3.99. The lowest was 0.71. And the median was 1.33.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Li Hsuan Developmentnstruction Co Cyclically Adjusted Book per Share Related Terms


Li Hsuan Developmentnstruction Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Li Hsuan Developmentnstruction Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Li Hsuan Developmentnstruction Co Cyclically Adjusted Book per Share Chart

Li Hsuan Developmentnstruction Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.50 11.99 10.24 8.75 8.09

Li Hsuan Developmentnstruction Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.75 8.57 8.35 8.20 8.09

ROCO:6222 vs SN, SGI, MHK: Cyclically Adjusted Book per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Li Hsuan Developmentnstruction Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Li Hsuan Developmentnstruction Co Cyclically Adjusted PB Ratio vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Li Hsuan Developmentnstruction Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Li Hsuan Developmentnstruction Co's Cyclically Adjusted PB Ratio falls into.


ROCO:6222
55GF Score
Li Hsuan Development & Construction Co Ltd ROCO:6222
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Li Hsuan Developmentnstruction Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Li Hsuan Developmentnstruction Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=12.222/324.0540*324.0540
=12.222

Current CPI (Dec. 2025) = 324.0540.

Li Hsuan Developmentnstruction Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 10.745 238.132 14.622
201606 8.904 241.018 11.972
201609 3.844 241.428 5.160
201612 3.634 241.432 4.878
201703 3.447 243.801 4.582
201706 5.055 244.955 6.687
201709 4.351 246.819 5.713
201712 4.048 246.524 5.321
201803 4.103 249.554 5.328
201806 4.858 251.989 6.247
201809 5.262 252.439 6.755
201812 5.248 251.233 6.769
201903 5.472 254.202 6.976
201906 5.607 256.143 7.094
201909 6.023 256.759 7.602
201912 5.926 256.974 7.473
202003 6.024 258.115 7.563
202006 6.474 257.797 8.138
202009 7.323 260.280 9.117
202012 7.495 260.474 9.324
202103 7.753 264.877 9.485
202106 7.832 271.696 9.341
202109 7.527 274.310 8.892
202112 7.144 278.802 8.304
202203 7.143 287.504 8.051
202206 7.064 296.311 7.725
202209 7.716 296.808 8.424
202212 7.606 296.797 8.305
202303 7.521 301.836 8.075
202306 7.450 305.109 7.913
202309 7.416 307.789 7.808
202312 7.103 306.746 7.504
202403 7.073 312.332 7.338
202406 7.026 314.175 7.247
202409 6.796 315.301 6.985
202412 6.696 315.605 6.875
202503 11.754 319.799 11.910
202506 11.628 322.561 11.682
202509 12.323 324.800 12.295
202512 12.222 324.054 12.222

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$8.09 mean?
Li Hsuan Developmentnstruction Co (ROCO:6222) has a Cyclically Adjusted Book per Share of NT$8.09 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Li Hsuan Developmentnstruction Co and its competitors.
Is Li Hsuan Developmentnstruction Co's Cyclically Adjusted Book per Share too high?
Li Hsuan Developmentnstruction Co's current Cyclically Adjusted Book per Share is NT$8.09. Overall, Li Hsuan Developmentnstruction Co has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Li Hsuan Developmentnstruction Co's Cyclically Adjusted Book per Share compare to SN and SGI?
Li Hsuan Developmentnstruction Co's Cyclically Adjusted Book per Share of NT$8.09 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted Book per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Li Hsuan Developmentnstruction Co and its competitors. Li Hsuan Developmentnstruction Co's current Cyclically Adjusted Book per Share is NT$8.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Li Hsuan Developmentnstruction Co stock overvalued right now?
Based on GuruFocus' analysis, Li Hsuan Developmentnstruction Co (ROCO:6222) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$14.29, compared to a current price of NT$20.40 — trading 42.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$8.09. Li Hsuan Developmentnstruction Co's overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Li Hsuan Developmentnstruction Co (ROCO:6222), the current Cyclically Adjusted Book per Share is NT$8.09 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Li Hsuan Developmentnstruction Co (ROCO:6222) Overvalued in 2026?

Based on GuruFocus' analysis, Li Hsuan Developmentnstruction Co stock appears to be overvalued. The current stock price of NT$20.40 is trading 42.8% above its estimated GF Value™ of NT$14.29. GuruFocus considers Li Hsuan Developmentnstruction Co to be Significantly Overvalued.

Key valuation signals for ROCO:6222:

  • Cyclically Adjusted Book per Share: NT$8.09
  • GF Value™: NT$14.29 vs. price of NT$20.40 (42.8% above fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the ROCO:6222 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Li Hsuan Developmentnstruction Co Business Description

Address Section 8, Wenhua 1st Road, 1st Floor, No. 258, Linkou District, New Taipei City, TWN, 22161
Li Hsuan Development & Construction Co Ltd is engaged in the design, processing, manufacturing, sales of lighting equipment and the sales of electrical appliances.
55GF Score

Get the complete analysis for ROCO:6222

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$20.40
Price
NT$14.29
GF Value