SGIOY (Shionogi) Cyclically Adjusted Book per Share: $3.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SGIOY Shionogi & Co Ltd SGIOY
93 GF Score
Price $9.18
GF Value $9.86
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Shionogi Cyclically Adjusted Book per Share?

Shionogi SGIOY +0.66% 93 Cyclically Adjusted Book per Share is $3.55 as of Jun. 2026. GuruFocus rates SGIOY with a GF Score™ of 93/100 and a GF Value™ of $9.86 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shionogi's adjusted book value per share for the three months ended in Jun. 2026 was $6.477. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $3.55 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Shionogi's average Cyclically Adjusted Book Growth Rate was 14.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.20% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shionogi was 14.60% per year. The lowest was 8.30% per year. And the median was 11.60% per year.

As of today (2026-08-23), Shionogi's current stock price is $9.18. Shionogi's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $3.55. Shionogi's Cyclically Adjusted PB Ratio of today is 2.59.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shionogi was 5.58. The lowest was 2.21. And the median was 3.50.


Shionogi  (OTCPK:SGIOY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shionogi's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.18/3.55
=2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shionogi was 5.58. The lowest was 2.21. And the median was 3.50.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shionogi Cyclically Adjusted Book per Share Related Terms


Shionogi Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shionogi's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shionogi Cyclically Adjusted Book per Share Chart

Shionogi Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.65 2.82 2.83 3.27 3.56

Shionogi Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.47 3.52 3.42 3.56 3.55

SGIOY vs ZTS: Cyclically Adjusted Book per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Shionogi's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shionogi Cyclically Adjusted PB Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Shionogi's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shionogi's Cyclically Adjusted PB Ratio falls into.


SGIOY
93GF Score
Shionogi & Co Ltd SGIOY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shionogi Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shionogi's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=6.477/113.6000*113.6000
=6.477

Current CPI (Jun. 2026) = 113.6000.

Shionogi Quarterly Data

Book Value per Share CPI Adj_Book
201609 2.551 98.000 2.957
201612 2.266 98.400 2.616
201703 2.420 98.100 2.802
201706 2.508 98.500 2.892
201709 2.701 98.800 3.106
201712 2.738 99.400 3.129
201803 3.652 99.200 4.182
201806 3.001 99.200 3.437
201809 3.052 99.900 3.471
201812 3.005 99.700 3.424
201903 3.896 99.700 4.439
201906 3.307 99.800 3.764
201909 3.423 100.100 3.885
201912 3.434 100.500 3.882
202003 3.899 100.300 4.416
202006 3.987 99.900 4.534
202009 4.330 99.900 4.924
202012 4.397 99.300 5.030
202103 4.303 99.900 4.893
202106 4.339 99.500 4.954
202109 4.422 100.100 5.018
202112 4.345 100.100 4.931
202203 4.549 101.100 5.111
202206 4.186 101.800 4.671
202209 3.900 103.100 4.297
202212 4.385 104.100 4.785
202303 4.661 104.400 5.072
202306 4.689 105.200 5.063
202309 4.633 106.200 4.956
202312 4.803 106.800 5.109
202403 4.848 107.200 5.137
202406 0.000 108.200 0.000
202409 5.315 108.900 5.544
202412 5.142 110.700 5.277
202503 5.370 111.100 5.491
202506 5.606 111.700 5.701
202509 5.694 112.000 5.775
202512 5.706 113.000 5.736
202603 6.240 112.700 6.290
202606 6.477 113.600 6.477

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $3.55 mean?
Shionogi (SGIOY) has a Cyclically Adjusted Book per Share of $3.55 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shionogi and its competitors.
Is Shionogi's Cyclically Adjusted Book per Share too high?
Shionogi's current Cyclically Adjusted Book per Share is $3.55. Overall, Shionogi has a GF Score™ of 93/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shionogi's Cyclically Adjusted Book per Share compare to ZTS?
Shionogi's Cyclically Adjusted Book per Share of $3.55 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Book per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shionogi and its competitors. Shionogi's current Cyclically Adjusted Book per Share is $3.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shionogi stock overvalued right now?
Based on GuruFocus' analysis, Shionogi (SGIOY) is currently considered Fairly Valued. The stock's GF Value™ is $9.86, compared to a current price of $9.18 — trading 6.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is $3.55. Shionogi's overall GF Score™ is 93/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shionogi (SGIOY), the current Cyclically Adjusted Book per Share is $3.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shionogi (SGIOY) Overvalued in 2026?

Based on GuruFocus' analysis, Shionogi stock appears to be undervalued. The current stock price of $9.18 is trading 6.9% below its estimated GF Value™ of $9.86. GuruFocus considers Shionogi to be Fairly Valued.

Key valuation signals for SGIOY:

  • Cyclically Adjusted Book per Share: $3.55
  • GF Value™: $9.86 vs. price of $9.18 (6.9% below fair value)
  • GF Score™: 93/100 with 3 warning signs

No single metric tells the full story. See the SGIOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shionogi Business Description

Address 3-1-8 Doshomachi, Chuo-ku, Osaka, JPN, 541-0045
Shionogi & Co Ltd is a specialty and generic drug manufacturing company. The company focuses on the manufacturing and distribution of pharmaceuticals, diagnostic reagents, and medical devices. The company engages in manufacturing, formulation, packaging, and analysis as part of its commercialization research that spans late-stage drug discovery through commercial production. It provides products and services in Japan, Europe, North America, and other regions.
93GF Score

Get the complete analysis for SGIOY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$9.18
Price
$9.86
GF Value