Hainan Airlines Holding Co (SHSE:600221) Cyclically Adjusted Book per Share: ¥1.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600221 Hainan Airlines Holding Co Ltd SHSE:600221
69 GF Score
Price ¥1.34
GF Value ¥1.81
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Hainan Airlines Holding Co Cyclically Adjusted Book per Share?

Hainan Airlines Holding Co SHSE:600221 +0.75% 69 Cyclically Adjusted Book per Share is ¥1.42 as of Mar. 2026. GuruFocus rates SHSE:600221 with a GF Score™ of 69/100 and a GF Value™ of ¥1.81 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hainan Airlines Holding Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥0.161. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥1.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hainan Airlines Holding Co's average Cyclically Adjusted Book Growth Rate was -16.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -12.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -11.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hainan Airlines Holding Co was 12.50% per year. The lowest was -12.80% per year. And the median was 2.80% per year.

As of today (2026-07-15), Hainan Airlines Holding Co's current stock price is ¥1.34. Hainan Airlines Holding Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥1.42. Hainan Airlines Holding Co's Cyclically Adjusted PB Ratio of today is 0.94.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hainan Airlines Holding Co was 1.91. The lowest was 0.48. And the median was 0.80.


Hainan Airlines Holding Co  (SHSE:600221) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hainan Airlines Holding Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.34/1.42
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hainan Airlines Holding Co was 1.91. The lowest was 0.48. And the median was 0.80.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hainan Airlines Holding Co Cyclically Adjusted Book per Share Related Terms


Hainan Airlines Holding Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hainan Airlines Holding Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hainan Airlines Holding Co Cyclically Adjusted Book per Share Chart

Hainan Airlines Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.45 2.26 2.01 1.77 1.50

Hainan Airlines Holding Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.70 1.63 1.57 1.50 1.42

SHSE:600221 vs DAL, UAL, LUV: Cyclically Adjusted Book per Share Comparison

For the Airlines subindustry, Hainan Airlines Holding Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hainan Airlines Holding Co Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Hainan Airlines Holding Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hainan Airlines Holding Co's Cyclically Adjusted PB Ratio falls into.


SHSE:600221
69GF Score
Hainan Airlines Holding Co Ltd SHSE:600221
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hainan Airlines Holding Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hainan Airlines Holding Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.161/116.3033*116.3033
=0.161

Current CPI (Mar. 2026) = 116.3033.

Hainan Airlines Holding Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 3.087 101.400 3.541
201609 3.328 102.400 3.780
201612 3.330 102.600 3.775
201703 3.501 103.200 3.946
201706 3.591 103.100 4.051
201709 3.718 104.100 4.154
201712 3.428 104.500 3.815
201803 3.490 105.300 3.855
201806 3.416 104.900 3.787
201809 3.408 106.600 3.718
201812 3.165 106.500 3.456
201903 3.237 107.700 3.496
201906 3.189 107.700 3.444
201909 3.189 109.800 3.378
201912 3.064 111.200 3.205
202003 2.725 112.300 2.822
202006 2.391 110.400 2.519
202009 2.179 111.700 2.269
202012 -1.759 111.500 -1.835
202103 -2.097 112.662 -2.165
202106 -1.979 111.769 -2.059
202109 -1.081 112.215 -1.120
202112 0.255 113.108 0.262
202203 0.144 114.335 0.146
202206 -0.127 114.558 -0.129
202209 -0.285 115.339 -0.287
202212 0.027 115.116 0.027
202303 0.054 115.116 0.055
202306 0.024 114.558 0.024
202309 0.087 115.339 0.088
202312 0.053 114.781 0.054
202403 0.064 115.227 0.065
202406 0.033 114.781 0.033
202409 0.101 115.785 0.101
202412 0.053 114.893 0.054
202503 0.058 115.116 0.059
202506 0.059 114.907 0.060
202509 0.125 115.471 0.126
202512 0.122 115.832 0.122
202603 0.161 116.303 0.161

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥1.42 mean?
Hainan Airlines Holding Co (SHSE:600221) has a Cyclically Adjusted Book per Share of ¥1.42 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hainan Airlines Holding Co and its competitors.
Is Hainan Airlines Holding Co's Cyclically Adjusted Book per Share too high?
Hainan Airlines Holding Co's current Cyclically Adjusted Book per Share is ¥1.42. Overall, Hainan Airlines Holding Co has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hainan Airlines Holding Co's Cyclically Adjusted Book per Share compare to DAL and UAL?
Hainan Airlines Holding Co's Cyclically Adjusted Book per Share of ¥1.42 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hainan Airlines Holding Co and its competitors. Hainan Airlines Holding Co's current Cyclically Adjusted Book per Share is ¥1.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hainan Airlines Holding Co stock overvalued right now?
Based on GuruFocus' analysis, Hainan Airlines Holding Co (SHSE:600221) is currently considered Modestly Undervalued. The stock's GF Value™ is ¥1.81, compared to a current price of ¥1.34 — trading 26% below its estimated fair value. The current Cyclically Adjusted Book per Share is ¥1.42. Hainan Airlines Holding Co's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hainan Airlines Holding Co (SHSE:600221), the current Cyclically Adjusted Book per Share is ¥1.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hainan Airlines Holding Co (SHSE:600221) Overvalued in 2026?

Based on GuruFocus' analysis, Hainan Airlines Holding Co stock appears to be undervalued. The current stock price of ¥1.34 is trading 26% below its estimated GF Value™ of ¥1.81. GuruFocus considers Hainan Airlines Holding Co to be Modestly Undervalued.

Key valuation signals for SHSE:600221:

  • Cyclically Adjusted Book per Share: ¥1.42
  • GF Value™: ¥1.81 vs. price of ¥1.34 (26% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the SHSE:600221 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hainan Airlines Holding Co Business Description

Other Exchanges 900945:China
Address No. 9 Meilan Airport Road, Building 21, Comprehensive Office Building, Hainan Airlines Haikou Meilan Base, Meilan District, Hainan Province, Haikou, CHN, 571126
Hainan Airlines Holding Co Ltd is an airline company. The company is engaged in operating approved domestic air passenger and cargo transportation business, as well as business charter flight business to neighboring countries and regions. It is also engaged in the production of in-flight supplies, aviation equipment, aviation ground equipment and spare parts, terminal services and operations, and provides insurance agency services.
69GF Score

Get the complete analysis for SHSE:600221

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥1.34
Price
¥1.81
GF Value