Sichuan Swellfun Co (SHSE:600779) Cyclically Adjusted Book per Share: ¥6.06 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:600779 Sichuan Swellfun Co Ltd SHSE:600779
85 GF Score
Price ¥28.95
GF Value ¥29.31
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Sichuan Swellfun Co Cyclically Adjusted Book per Share?

Sichuan Swellfun Co SHSE:600779 +0.10% 85 Cyclically Adjusted Book per Share is ¥6.06 as of Mar. 2026. GuruFocus rates SHSE:600779 with a GF Score™ of 85/100 and a GF Value™ of ¥29.31 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sichuan Swellfun Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥10.840. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥6.06 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sichuan Swellfun Co's average Cyclically Adjusted Book Growth Rate was 15.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.40% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 5.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sichuan Swellfun Co was 12.50% per year. The lowest was 1.00% per year. And the median was 3.40% per year.

As of today (2026-07-30), Sichuan Swellfun Co's current stock price is ¥28.95. Sichuan Swellfun Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥6.06. Sichuan Swellfun Co's Cyclically Adjusted PB Ratio of today is 4.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sichuan Swellfun Co was 38.90. The lowest was 4.41. And the median was 12.79.


Sichuan Swellfun Co  (SHSE:600779) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sichuan Swellfun Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=28.95/6.06
=4.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sichuan Swellfun Co was 38.90. The lowest was 4.41. And the median was 12.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sichuan Swellfun Co Cyclically Adjusted Book per Share Related Terms


Sichuan Swellfun Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sichuan Swellfun Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sichuan Swellfun Co Cyclically Adjusted Book per Share Chart

Sichuan Swellfun Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.86 4.10 4.43 5.05 5.84

Sichuan Swellfun Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.26 5.43 5.64 5.84 6.06

SHSE:600779 vs STZ: Cyclically Adjusted Book per Share Comparison

For the Beverages - Brewers subindustry, Sichuan Swellfun Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sichuan Swellfun Co Cyclically Adjusted PB Ratio vs Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Sichuan Swellfun Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sichuan Swellfun Co's Cyclically Adjusted PB Ratio falls into.


SHSE:600779
85GF Score
Sichuan Swellfun Co Ltd SHSE:600779
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sichuan Swellfun Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sichuan Swellfun Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=10.84/116.3033*116.3033
=10.840

Current CPI (Mar. 2026) = 116.3033.

Sichuan Swellfun Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 2.734 101.400 3.136
201609 2.853 102.400 3.240
201612 3.008 102.600 3.410
201703 3.197 103.200 3.603
201706 2.782 103.100 3.138
201709 3.046 104.100 3.403
201712 3.235 104.500 3.600
201803 3.552 105.300 3.923
201806 3.162 104.900 3.506
201809 3.562 106.600 3.886
201812 3.801 106.500 4.151
201903 4.248 107.700 4.587
201906 3.354 107.700 3.622
201909 3.952 109.800 4.186
201912 4.323 111.200 4.521
202003 4.715 112.300 4.883
202006 3.087 110.400 3.252
202009 3.905 111.700 4.066
202012 4.373 111.500 4.561
202103 5.232 112.662 5.401
202106 3.944 111.769 4.104
202109 4.977 112.215 5.158
202112 5.389 113.108 5.541
202203 6.043 114.335 6.147
202206 5.325 114.558 5.406
202209 6.739 115.339 6.795
202212 7.082 115.116 7.155
202303 7.421 115.116 7.498
202306 6.807 114.558 6.911
202309 8.490 115.339 8.561
202312 8.998 114.781 9.117
202403 9.231 115.227 9.317
202406 8.435 114.781 8.547
202409 10.198 115.785 10.244
202412 10.641 114.893 10.772
202503 11.011 115.116 11.125
202506 9.873 114.907 9.993
202509 10.325 115.471 10.399
202512 10.489 115.832 10.532
202603 10.840 116.303 10.840

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥6.06 mean?
Sichuan Swellfun Co (SHSE:600779) has a Cyclically Adjusted Book per Share of ¥6.06 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sichuan Swellfun Co and its competitors.
Is Sichuan Swellfun Co's Cyclically Adjusted Book per Share too high?
Sichuan Swellfun Co's current Cyclically Adjusted Book per Share is ¥6.06. Overall, Sichuan Swellfun Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sichuan Swellfun Co's Cyclically Adjusted Book per Share compare to STZ?
Sichuan Swellfun Co's Cyclically Adjusted Book per Share of ¥6.06 can be compared against companies in the Beverages - Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Beverages - Alcoholic company?
A good Cyclically Adjusted Book per Share depends on the Beverages - Alcoholic industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sichuan Swellfun Co and its competitors. Sichuan Swellfun Co's current Cyclically Adjusted Book per Share is ¥6.06. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sichuan Swellfun Co stock overvalued right now?
Based on GuruFocus' analysis, Sichuan Swellfun Co (SHSE:600779) is currently considered Fairly Valued. The stock's GF Value™ is ¥29.31, compared to a current price of ¥28.95 — trading 1.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is ¥6.06. Sichuan Swellfun Co's overall GF Score™ is 85/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sichuan Swellfun Co (SHSE:600779), the current Cyclically Adjusted Book per Share is ¥6.06 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sichuan Swellfun Co (SHSE:600779) Overvalued in 2026?

Based on GuruFocus' analysis, Sichuan Swellfun Co stock appears to be undervalued. The current stock price of ¥28.95 is trading 1.2% below its estimated GF Value™ of ¥29.31. GuruFocus considers Sichuan Swellfun Co to be Fairly Valued.

Key valuation signals for SHSE:600779:

  • Cyclically Adjusted Book per Share: ¥6.06
  • GF Value™: ¥29.31 vs. price of ¥28.95 (1.2% below fair value)
  • GF Score™: 85/100 with 5 warning signs

No single metric tells the full story. See the SHSE:600779 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sichuan Swellfun Co Business Description

Address No. 9, Quanxing Road, Jinniu District, Sichuan Province, Chengdu, CHN, 610036
Located in Chengdu, Sichuan Swellfun, or Swellfun, is one of the six most famous baijiu distillers in Sichuan province. The company produces rich-flavored baijiu, with a strong focus on midrange to subpremium markets. The global distiller giant Diageo is the controlling shareholder with 63% of equity stake as of December 2025, which makes Swellfun the only foreign-controlled baijiu producer in China.
85GF Score

Get the complete analysis for SHSE:600779

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥28.95
Price
¥29.31
GF Value