Changbai Mountain Tourism Co (SHSE:603099) Cyclically Adjusted Book per Share: ¥4.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603099 Changbai Mountain Tourism Co Ltd SHSE:603099
73 GF Score
Price ¥37.76
GF Value ¥36.16
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Changbai Mountain Tourism Co Cyclically Adjusted Book per Share?

Changbai Mountain Tourism Co SHSE:603099 +2.39% 73 Cyclically Adjusted Book per Share is ¥4.01 as of Mar. 2026. GuruFocus rates SHSE:603099 with a GF Score™ of 73/100 and a GF Value™ of ¥36.16 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Changbai Mountain Tourism Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥5.530. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥4.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Changbai Mountain Tourism Co's average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Changbai Mountain Tourism Co was 3.70% per year. The lowest was 2.80% per year. And the median was 3.25% per year.

As of today (2026-07-29), Changbai Mountain Tourism Co's current stock price is ¥37.76. Changbai Mountain Tourism Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥4.01. Changbai Mountain Tourism Co's Cyclically Adjusted PB Ratio of today is 9.42.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Changbai Mountain Tourism Co was 14.51. The lowest was 1.99. And the median was 6.06.


Changbai Mountain Tourism Co  (SHSE:603099) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Changbai Mountain Tourism Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=37.76/4.01
=9.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Changbai Mountain Tourism Co was 14.51. The lowest was 1.99. And the median was 6.06.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Changbai Mountain Tourism Co Cyclically Adjusted Book per Share Related Terms


Changbai Mountain Tourism Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Changbai Mountain Tourism Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Changbai Mountain Tourism Co Cyclically Adjusted Book per Share Chart

Changbai Mountain Tourism Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.41 3.64 3.66 3.80 3.95

Changbai Mountain Tourism Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.83 3.85 3.89 3.95 4.01

SHSE:603099 vs BKNG, ABNB, RCL: Cyclically Adjusted Book per Share Comparison

For the Travel Services subindustry, Changbai Mountain Tourism Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Changbai Mountain Tourism Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Changbai Mountain Tourism Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Changbai Mountain Tourism Co's Cyclically Adjusted PB Ratio falls into.


SHSE:603099
73GF Score
Changbai Mountain Tourism Co Ltd SHSE:603099
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Changbai Mountain Tourism Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Changbai Mountain Tourism Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.53/116.3033*116.3033
=5.530

Current CPI (Mar. 2026) = 116.3033.

Changbai Mountain Tourism Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 3.102 101.400 3.558
201609 3.460 102.400 3.930
201612 3.379 102.600 3.830
201703 3.277 103.200 3.693
201706 3.242 103.100 3.657
201709 3.575 104.100 3.994
201712 3.563 104.500 3.965
201803 3.448 105.300 3.808
201806 3.387 104.900 3.755
201809 3.827 106.600 4.175
201812 3.791 106.500 4.140
201903 3.700 107.700 3.996
201906 3.685 107.700 3.979
201909 4.083 109.800 4.325
201912 4.058 111.200 4.244
202003 3.952 112.300 4.093
202006 3.851 110.400 4.057
202009 3.878 111.700 4.038
202012 3.814 111.500 3.978
202103 3.668 112.662 3.787
202106 3.558 111.769 3.702
202109 3.716 112.215 3.851
202112 3.621 113.108 3.723
202203 3.493 114.335 3.553
202206 3.356 114.558 3.407
202209 3.530 115.339 3.560
202212 3.398 115.116 3.433
202303 3.382 115.116 3.417
202306 3.441 114.558 3.493
202309 3.962 115.339 3.995
202312 3.897 114.781 3.949
202403 3.941 115.227 3.978
202406 3.905 114.781 3.957
202409 4.378 115.785 4.398
202412 4.358 114.893 4.412
202503 4.370 115.116 4.415
202506 4.270 114.907 4.322
202509 4.738 115.471 4.772
202512 5.495 115.832 5.517
202603 5.530 116.303 5.530

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥4.01 mean?
Changbai Mountain Tourism Co (SHSE:603099) has a Cyclically Adjusted Book per Share of ¥4.01 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Changbai Mountain Tourism Co and its competitors.
Is Changbai Mountain Tourism Co's Cyclically Adjusted Book per Share too high?
Changbai Mountain Tourism Co's current Cyclically Adjusted Book per Share is ¥4.01. Overall, Changbai Mountain Tourism Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Changbai Mountain Tourism Co's Cyclically Adjusted Book per Share compare to BKNG and ABNB?
Changbai Mountain Tourism Co's Cyclically Adjusted Book per Share of ¥4.01 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Changbai Mountain Tourism Co and its competitors. Changbai Mountain Tourism Co's current Cyclically Adjusted Book per Share is ¥4.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Changbai Mountain Tourism Co stock overvalued right now?
Based on GuruFocus' analysis, Changbai Mountain Tourism Co (SHSE:603099) is currently considered Fairly Valued. The stock's GF Value™ is ¥36.16, compared to a current price of ¥37.76 — trading 4.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is ¥4.01. Changbai Mountain Tourism Co's overall GF Score™ is 73/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Changbai Mountain Tourism Co (SHSE:603099), the current Cyclically Adjusted Book per Share is ¥4.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Changbai Mountain Tourism Co (SHSE:603099) Overvalued in 2026?

Based on GuruFocus' analysis, Changbai Mountain Tourism Co stock appears to be overvalued. The current stock price of ¥37.76 is trading 4.4% above its estimated GF Value™ of ¥36.16. GuruFocus considers Changbai Mountain Tourism Co to be Fairly Valued.

Key valuation signals for SHSE:603099:

  • Cyclically Adjusted Book per Share: ¥4.01
  • GF Value™: ¥36.16 vs. price of ¥37.76 (4.4% above fair value)
  • GF Score™: 73/100 with 1 warning sign

No single metric tells the full story. See the SHSE:603099 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Changbai Mountain Tourism Co Business Description

Address Heping Street, Bailin Western District, Changbai Mountain Protection and Development Zone, Chibei District, Yanbian, CHN, 133613
Changbai Mountain Tourism Co Ltd is a travel agency company. It is mainly engaged in tourism passenger transport, hotel management, travel agencies and hot spring water development and utilization business.
73GF Score

Get the complete analysis for SHSE:603099

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥37.76
Price
¥36.16
GF Value