Shuifa Gas Co (SHSE:603318) Cyclically Adjusted Book per Share: ¥2.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SHSE:603318 Shuifa Gas Co Ltd SHSE:603318
54 GF Score
Price ¥8.94
GF Value ¥5.27
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Shuifa Gas Co Cyclically Adjusted Book per Share?

Shuifa Gas Co SHSE:603318 +2.76% 54 Cyclically Adjusted Book per Share is ¥2.75 as of Mar. 2026. GuruFocus rates SHSE:603318 with a GF Score™ of 54/100 and a GF Value™ of ¥5.27 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shuifa Gas Co's adjusted book value per share for the three months ended in Mar. 2026 was ¥3.389. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ¥2.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shuifa Gas Co's average Cyclically Adjusted Book Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-25), Shuifa Gas Co's current stock price is ¥8.94. Shuifa Gas Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ¥2.75. Shuifa Gas Co's Cyclically Adjusted PB Ratio of today is 3.25.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shuifa Gas Co was 5.19. The lowest was 2.27. And the median was 2.74.


Shuifa Gas Co  (SHSE:603318) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shuifa Gas Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=8.94/2.75
=3.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shuifa Gas Co was 5.19. The lowest was 2.27. And the median was 2.74.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shuifa Gas Co Cyclically Adjusted Book per Share Related Terms


Shuifa Gas Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shuifa Gas Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shuifa Gas Co Cyclically Adjusted Book per Share Chart

Shuifa Gas Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 2.31 2.48 2.69

Shuifa Gas Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.55 2.59 2.64 2.69 2.75

SHSE:603318 vs SLB, BKR, HAL: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Shuifa Gas Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shuifa Gas Co Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Shuifa Gas Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shuifa Gas Co's Cyclically Adjusted PB Ratio falls into.


SHSE:603318
54GF Score
Shuifa Gas Co Ltd SHSE:603318
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shuifa Gas Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shuifa Gas Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.389/116.3033*116.3033
=3.389

Current CPI (Mar. 2026) = 116.3033.

Shuifa Gas Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 1.197 101.400 1.373
201609 1.201 102.400 1.364
201612 1.267 102.600 1.436
201703 1.282 103.200 1.445
201706 1.352 103.100 1.525
201709 1.271 104.100 1.420
201712 2.533 104.500 2.819
201803 2.558 105.300 2.825
201806 2.594 104.900 2.876
201809 2.557 106.600 2.790
201812 2.535 106.500 2.768
201903 2.472 107.700 2.669
201906 2.428 107.700 2.622
201909 2.382 109.800 2.523
201912 2.249 111.200 2.352
202003 2.226 112.300 2.305
202006 2.313 110.400 2.437
202009 2.492 111.700 2.595
202012 2.478 111.500 2.585
202103 2.666 112.662 2.752
202106 2.710 111.769 2.820
202109 2.720 112.215 2.819
202112 2.733 113.108 2.810
202203 2.779 114.335 2.827
202206 2.807 114.558 2.850
202209 2.351 115.339 2.371
202212 3.507 115.116 3.543
202303 3.466 115.116 3.502
202306 3.508 114.558 3.561
202309 3.550 115.339 3.580
202312 3.770 114.781 3.820
202403 3.639 115.227 3.673
202406 3.690 114.781 3.739
202409 3.177 115.785 3.191
202412 3.241 114.893 3.281
202503 3.291 115.116 3.325
202506 3.126 114.907 3.164
202509 3.094 115.471 3.116
202512 3.009 115.832 3.021
202603 3.389 116.303 3.389

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ¥2.75 mean?
Shuifa Gas Co (SHSE:603318) has a Cyclically Adjusted Book per Share of ¥2.75 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shuifa Gas Co and its competitors.
Is Shuifa Gas Co's Cyclically Adjusted Book per Share too high?
Shuifa Gas Co's current Cyclically Adjusted Book per Share is ¥2.75. Overall, Shuifa Gas Co has a GF Score™ of 54/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shuifa Gas Co's Cyclically Adjusted Book per Share compare to SLB and BKR?
Shuifa Gas Co's Cyclically Adjusted Book per Share of ¥2.75 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shuifa Gas Co and its competitors. Shuifa Gas Co's current Cyclically Adjusted Book per Share is ¥2.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shuifa Gas Co stock overvalued right now?
Based on GuruFocus' analysis, Shuifa Gas Co (SHSE:603318) is currently considered Significantly Overvalued. The stock's GF Value™ is ¥5.27, compared to a current price of ¥8.94 — trading 69.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is ¥2.75. Shuifa Gas Co's overall GF Score™ is 54/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shuifa Gas Co (SHSE:603318), the current Cyclically Adjusted Book per Share is ¥2.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shuifa Gas Co (SHSE:603318) Overvalued in 2026?

Based on GuruFocus' analysis, Shuifa Gas Co stock appears to be overvalued. The current stock price of ¥8.94 is trading 69.6% above its estimated GF Value™ of ¥5.27. GuruFocus considers Shuifa Gas Co to be Significantly Overvalued.

Key valuation signals for SHSE:603318:

  • Cyclically Adjusted Book per Share: ¥2.75
  • GF Value™: ¥5.27 vs. price of ¥8.94 (69.6% above fair value)
  • GF Score™: 54/100 with 5 warning signs

No single metric tells the full story. See the SHSE:603318 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shuifa Gas Co Business Description

Industry EnergyOil & Gas
Address No. 33399, Jingshi East Road, 10th Floor, Shuifa Building, Licheng District, Shandong Province, Jinan, CHN, 250102
Shuifa Gas Co Ltd is engaged in the design, production, sales, and service of products related to gas transmission, distribution, and gas applications. Its business scope includes gas supply operations, hazardous chemicals trading, power generation, electricity transmission and distribution, and insurance agency services.
54GF Score

Get the complete analysis for SHSE:603318

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

¥8.94
Price
¥5.27
GF Value