GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Retail - Defensive » Shufersal Ltd (OTCPK:SHUFF) » Definitions » Cyclically Adjusted Book per Share

Shufersal (Shufersal) Cyclically Adjusted Book per Share : $1.89 (As of Mar. 2024)


View and export this data going back to 2013. Start your Free Trial

What is Shufersal Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shufersal's adjusted book value per share for the three months ended in Mar. 2024 was $3.375. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $1.89 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Shufersal's average Cyclically Adjusted Book Growth Rate was 8.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 11.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shufersal was 11.30% per year. The lowest was 9.90% per year. And the median was 10.60% per year.

As of today (2024-06-08), Shufersal's current stock price is $6.35. Shufersal's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was $1.89. Shufersal's Cyclically Adjusted PB Ratio of today is 3.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shufersal was 4.12. The lowest was 1.79. And the median was 3.27.


Shufersal Cyclically Adjusted Book per Share Historical Data

The historical data trend for Shufersal's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shufersal Cyclically Adjusted Book per Share Chart

Shufersal Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.05 1.51 2.32 2.60 2.77

Shufersal Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.59 2.38 2.65 2.77 1.89

Competitive Comparison of Shufersal's Cyclically Adjusted Book per Share

For the Grocery Stores subindustry, Shufersal's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shufersal's Cyclically Adjusted PB Ratio Distribution in the Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Shufersal's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shufersal's Cyclically Adjusted PB Ratio falls into.



Shufersal Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shufersal's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=3.375/131.7762*131.7762
=3.375

Current CPI (Mar. 2024) = 131.7762.

Shufersal Quarterly Data

Book Value per Share CPI Adj_Book
201406 1.223 100.560 1.603
201409 1.161 100.428 1.523
201412 1.265 99.070 1.683
201503 1.231 99.621 1.628
201506 1.383 100.684 1.810
201509 1.305 100.392 1.713
201512 1.395 99.792 1.842
201603 1.324 100.470 1.737
201606 1.395 101.688 1.808
201609 1.459 101.861 1.887
201612 1.580 101.863 2.044
201703 1.463 102.862 1.874
201706 1.834 103.349 2.338
201709 1.897 104.136 2.401
201712 2.034 104.011 2.577
201803 1.952 105.290 2.443
201806 2.039 106.317 2.527
201809 2.107 106.507 2.607
201812 2.183 105.998 2.714
201903 1.932 107.251 2.374
201906 1.966 108.070 2.397
201909 2.003 108.329 2.437
201912 2.137 108.420 2.597
202003 2.154 108.902 2.606
202006 2.231 108.767 2.703
202009 2.341 109.815 2.809
202012 2.494 109.897 2.991
202103 2.920 111.754 3.443
202106 3.011 114.631 3.461
202109 3.100 115.734 3.530
202112 3.226 117.630 3.614
202203 3.141 121.301 3.412
202206 3.221 125.017 3.395
202209 3.139 125.227 3.303
202212 3.136 125.222 3.300
202303 3.210 127.348 3.322
202306 3.281 128.729 3.359
202309 3.340 129.860 3.389
202312 3.470 129.419 3.533
202403 3.375 131.776 3.375

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Shufersal  (OTCPK:SHUFF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shufersal's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6.35/1.89
=3.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shufersal was 4.12. The lowest was 1.79. And the median was 3.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shufersal Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Shufersal's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shufersal (Shufersal) Business Description

Traded in Other Exchanges
Address
30 Benjamin Shmotkin Street, Rishon LeZion, ISR
Shufersal is a supermarket chain operator. The company is based in Israel and generates all revenue domestically. Shufersal has three operating segments: retail segment, real estate segment, and Be segment. The retail segment, which contributes the largest portion of revenue, operates neighborhood and regional food stores, a group of organic food stores, and engages in the marketing, manufacture, and sale of both frozen and fresh baked products. The real estate segment includes leasing of various commercial and other properties. The Be segment includes operation of drug stores that mainly sell cosmetics, convenience, and toiletry products. A vast majority of the company's revenue is generated by the retail segment.