SILDF (Sintokogio) Cyclically Adjusted Book per Share: $9.87 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SILDF Sintokogio Ltd SILDF
74 GF Score
Price $5.09
GF Value $5.81
! 7 Warning Signs
View Full Analysis

What is Sintokogio Cyclically Adjusted Book per Share?

Sintokogio SILDF 74 Cyclically Adjusted Book per Share is $9.87 as of Dec. 2025. GuruFocus rates SILDF with a GF Score™ of 74/100 and a GF Value™ of $5.81. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sintokogio's adjusted book value per share for the three months ended in Dec. 2025 was $15.156. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $9.87 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sintokogio's average Cyclically Adjusted Book Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sintokogio was 6.30% per year. The lowest was 3.90% per year. And the median was 5.20% per year.

As of today (2026-07-13), Sintokogio's current stock price is $5.085. Sintokogio's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was $9.87. Sintokogio's Cyclically Adjusted PB Ratio of today is 0.52.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sintokogio was 1.08. The lowest was 0.36. And the median was 0.51.


Sintokogio  (OTCPK:SILDF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sintokogio's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5.085/9.87
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sintokogio was 1.08. The lowest was 0.36. And the median was 0.51.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sintokogio Cyclically Adjusted Book per Share Related Terms


Sintokogio Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sintokogio's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sintokogio Cyclically Adjusted Book per Share Chart

Sintokogio Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.96 11.66 12.25 14.83 0.00

Sintokogio Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.83 12.15 10.51 9.87 0.00

SILDF vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, Sintokogio's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sintokogio Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Sintokogio's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sintokogio's Cyclically Adjusted PB Ratio falls into.


SILDF
74GF Score
Sintokogio Ltd SILDF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sintokogio Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sintokogio's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=15.156/113.0000*113.0000
=15.156

Current CPI (Dec. 2025) = 113.0000.

Sintokogio Quarterly Data

Book Value per Share CPI Adj_Book
201603 14.060 97.900 16.229
201606 14.582 98.100 16.797
201609 15.123 98.000 17.438
201612 13.712 98.400 15.747
201703 14.582 98.100 16.797
201706 15.092 98.500 17.314
201709 15.586 98.800 17.826
201712 15.673 99.400 17.817
201803 16.944 99.200 19.301
201806 16.100 99.200 18.340
201809 16.196 99.900 18.320
201812 15.888 99.700 18.007
201903 16.222 99.700 18.386
201906 16.669 99.800 18.874
201909 16.932 100.100 19.114
201912 16.780 100.500 18.867
202003 16.445 100.300 18.527
202006 16.261 99.900 18.393
202009 16.619 99.900 18.798
202012 17.298 99.300 19.685
202103 17.095 99.900 19.337
202106 17.145 99.500 19.471
202109 17.445 100.100 19.693
202112 16.849 100.100 19.020
202203 16.497 101.100 18.439
202206 14.851 101.800 16.485
202209 13.962 103.100 15.303
202212 14.929 104.100 16.205
202303 15.115 104.400 16.360
202306 14.693 105.200 15.782
202309 14.603 106.200 15.538
202312 15.075 106.800 15.950
202403 15.359 107.200 16.190
202406 14.457 108.200 15.098
202409 16.039 108.900 16.643
202412 14.461 110.700 14.761
202503 15.299 111.100 15.561
202506 15.448 111.700 15.628
202509 15.577 112.000 15.716
202512 15.156 113.000 15.156

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $9.87 mean?
Sintokogio (SILDF) has a Cyclically Adjusted Book per Share of $9.87 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sintokogio and its competitors.
Is Sintokogio's Cyclically Adjusted Book per Share too high?
Sintokogio's current Cyclically Adjusted Book per Share is $9.87. Overall, Sintokogio has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Sintokogio's Cyclically Adjusted Book per Share compare to GEV and ETN?
Sintokogio's Cyclically Adjusted Book per Share of $9.87 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sintokogio and its competitors. Sintokogio's current Cyclically Adjusted Book per Share is $9.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sintokogio stock overvalued right now?
Sintokogio (SILDF) has a current Cyclically Adjusted Book per Share of $9.87. The stock's GF Value™ is $5.81, compared to a current price of $5.09 — trading 12.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is $9.87. Sintokogio's overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sintokogio (SILDF), the current Cyclically Adjusted Book per Share is $9.87 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sintokogio (SILDF) Overvalued in 2026?

Based on GuruFocus' analysis, Sintokogio stock appears to be undervalued. The current stock price of $5.09 is trading 12.5% below its estimated GF Value™ of $5.81.

Key valuation signals for SILDF:

  • Cyclically Adjusted Book per Share: $9.87
  • GF Value™: $5.81 vs. price of $5.09 (12.5% below fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the SILDF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sintokogio Business Description

Other Exchanges 6339:Japan
Address 28-12, 3-Chome Mei-Eki, Nakamura-ku, Nagoya, JPN, 450-0002
Sintokogio Ltd is a Japan-based company that operates through five segments. The foundry segment produces and sells green sand molding machines, green sand treatment systems, chemically bonded sand systems, and so on. The surface treatment segment manufactures shot-blasting machines, air-blasting machines, and shot-peening machines. The environmental equipment segment manufactures dust collectors, exhaust gas purifiers, wastewater-treatment systems, and others. The material handling equipment segment provides scissor lifts, conveyors, and so on. The special equipment segment manufactures equipment for peripheral industries, including mechatronics, molds, and forming. The company has a global presence, with Asia, North America, and Europe being its top three markets.
74GF Score

Get the complete analysis for SILDF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.09
Price
$5.81
GF Value