FirstService (STU:1GIA) Cyclically Adjusted Book per Share: €14.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:1GIA FirstService Corp STU:1GIA
79 GF Score
Price €125.00
GF Value €166.48
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is FirstService Cyclically Adjusted Book per Share?

FirstService STU:1GIA +2.46% 79 Cyclically Adjusted Book per Share is €14.76 as of Jun. 2026. GuruFocus rates STU:1GIA with a GF Score™ of 79/100 and a GF Value™ of €166.48 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

FirstService's adjusted book value per share for the three months ended in Jun. 2026 was €23.946. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €14.76 for the trailing ten years ended in Jun. 2026.

During the past 12 months, FirstService's average Cyclically Adjusted Book Growth Rate was 19.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 18.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of FirstService was 21.00% per year. The lowest was 18.60% per year. And the median was 19.80% per year.

As of today (2026-08-06), FirstService's current stock price is €125.00. FirstService's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €14.76. FirstService's Cyclically Adjusted PB Ratio of today is 8.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of FirstService was 26.97. The lowest was 7.76. And the median was 13.97.


FirstService  (STU:1GIA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

FirstService's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=125.00/14.76
=8.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of FirstService was 26.97. The lowest was 7.76. And the median was 13.97.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


FirstService Cyclically Adjusted Book per Share Related Terms


FirstService Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for FirstService's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FirstService Cyclically Adjusted Book per Share Chart

FirstService Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.13 8.99 10.48 12.13 13.50

FirstService Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.44 12.74 13.50 14.27 14.76

STU:1GIA vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, FirstService's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FirstService Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, FirstService's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where FirstService's Cyclically Adjusted PB Ratio falls into.


STU:1GIA
79GF Score
FirstService Corp STU:1GIA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FirstService Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FirstService's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=23.946/133.5265*133.5265
=23.946

Current CPI (Jun. 2026) = 133.5265.

FirstService Quarterly Data

Book Value per Share CPI Adj_Book
201609 4.586 101.765 6.017
201612 4.788 101.449 6.302
201703 4.638 102.634 6.034
201706 4.819 103.029 6.245
201709 4.560 103.345 5.892
201712 4.524 103.345 5.845
201803 4.320 105.004 5.493
201806 5.017 105.557 6.346
201809 5.575 105.636 7.047
201812 5.771 105.399 7.311
201903 5.881 106.979 7.340
201906 4.824 107.690 5.981
201909 5.317 107.611 6.597
201912 9.237 107.769 11.445
202003 9.261 107.927 11.458
202006 12.313 108.401 15.167
202009 12.430 108.164 15.345
202012 12.454 108.559 15.318
202103 13.198 110.298 15.978
202106 13.693 111.720 16.366
202109 14.862 112.905 17.576
202112 16.081 113.774 18.873
202203 16.895 117.646 19.176
202206 18.161 120.806 20.073
202209 19.915 120.648 22.041
202212 19.370 120.964 21.382
202303 19.755 122.702 21.498
202306 20.448 124.203 21.983
202309 21.363 125.230 22.778
202312 21.018 125.072 22.439
202403 21.456 126.258 22.691
202406 22.320 127.522 23.371
202409 22.940 127.285 24.065
202412 25.057 127.364 26.269
202503 24.542 129.181 25.368
202506 23.877 129.892 24.545
202509 24.966 130.287 25.587
202512 25.701 130.366 26.324
202603 26.881 132.262 27.138
202606 23.946 133.527 23.946

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €14.76 mean?
FirstService (STU:1GIA) has a Cyclically Adjusted Book per Share of €14.76 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on FirstService and its competitors.
Is FirstService's Cyclically Adjusted Book per Share too high?
FirstService's current Cyclically Adjusted Book per Share is €14.76. Overall, FirstService has a GF Score™ of 79/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does FirstService's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
FirstService's Cyclically Adjusted Book per Share of €14.76 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on FirstService and its competitors. FirstService's current Cyclically Adjusted Book per Share is €14.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FirstService stock overvalued right now?
Based on GuruFocus' analysis, FirstService (STU:1GIA) is currently considered Modestly Undervalued. The stock's GF Value™ is €166.48, compared to a current price of €125.00 — trading 24.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is €14.76. FirstService's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For FirstService (STU:1GIA), the current Cyclically Adjusted Book per Share is €14.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FirstService (STU:1GIA) Overvalued in 2026?

Based on GuruFocus' analysis, FirstService stock appears to be undervalued. The current stock price of €125.00 is trading 24.9% below its estimated GF Value™ of €166.48. GuruFocus considers FirstService to be Modestly Undervalued.

Key valuation signals for STU:1GIA:

  • Cyclically Adjusted Book per Share: €14.76
  • GF Value™: €166.48 vs. price of €125.00 (24.9% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the STU:1GIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FirstService Business Description

Address 1255 Bay Street, Suite 600, Toronto, ON, CAN, M5R 2A9
FirstService Corp is engaged in outsourcing property services. The company operates in two business divisions: FirstService Residential and FirstService Brands. FirstService Residential has service contracts to manage thousands of residential communities, including high and low-rise condominiums and co-operatives. FirstService Brands generates the majority of the company's revenue and provides property services to residential and commercial customers through the following brands: California Closets; Paul Davis Restoration; CertaPro Painters, Floor Coverings International, and Pillar to Post Home Inspectors. The company earns the majority of its revenue in the United States, with the remaining revenue generated in Canada.
79GF Score

Get the complete analysis for STU:1GIA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€125.00
Price
€166.48
GF Value